[AMFIRST] YoY TTM Result on 30-Jun-2013 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 6.31%
YoY- 4.75%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 102,581 104,650 111,837 111,619 101,841 86,173 99,647 0.48%
PBT 67,489 34,674 60,602 55,065 52,570 44,860 53,422 3.96%
Tax 0 0 0 0 0 0 0 -
NP 67,489 34,674 60,602 55,065 52,570 44,860 53,422 3.96%
-
NP to SH 67,489 34,674 60,602 55,065 52,570 44,860 53,422 3.96%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 35,092 69,976 51,235 56,554 49,271 41,313 46,225 -4.48%
-
Net Worth 864,248 832,674 836,380 824,917 606,424 594,207 579,877 6.87%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 35,006 37,958 50,440 68,434 59,109 62,518 41,868 -2.93%
Div Payout % 51.87% 109.47% 83.23% 124.28% 112.44% 139.36% 78.37% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 864,248 832,674 836,380 824,917 606,424 594,207 579,877 6.87%
NOSH 686,402 686,402 686,402 686,402 428,689 428,999 428,491 8.16%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 65.79% 33.13% 54.19% 49.33% 51.62% 52.06% 53.61% -
ROE 7.81% 4.16% 7.25% 6.68% 8.67% 7.55% 9.21% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.94 15.25 16.29 16.26 23.76 20.09 23.26 -7.10%
EPS 9.83 5.05 8.83 8.02 12.26 10.46 12.47 -3.88%
DPS 5.10 5.53 7.35 9.97 13.79 14.56 9.75 -10.22%
NAPS 1.2591 1.2131 1.2185 1.2018 1.4146 1.3851 1.3533 -1.19%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 14.94 15.25 16.29 16.26 14.84 12.55 14.52 0.47%
EPS 9.83 5.05 8.83 8.02 7.66 6.54 7.78 3.97%
DPS 5.10 5.53 7.35 9.97 8.61 9.11 6.10 -2.93%
NAPS 1.2591 1.2131 1.2185 1.2018 0.8835 0.8657 0.8448 6.87%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.75 0.885 0.945 1.04 1.12 1.18 1.17 -
P/RPS 5.02 5.80 5.80 6.40 4.71 5.87 5.03 -0.03%
P/EPS 7.63 17.52 10.70 12.96 9.13 11.28 9.38 -3.37%
EY 13.11 5.71 9.34 7.71 10.95 8.86 10.66 3.50%
DY 6.80 6.25 7.78 9.59 12.31 12.34 8.33 -3.32%
P/NAPS 0.60 0.73 0.78 0.87 0.79 0.85 0.86 -5.81%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 12/08/15 28/08/14 27/08/13 17/08/12 10/08/11 11/08/10 -
Price 0.78 0.80 0.95 1.02 1.06 1.17 1.19 -
P/RPS 5.22 5.25 5.83 6.27 4.46 5.82 5.12 0.32%
P/EPS 7.93 15.84 10.76 12.71 8.64 11.19 9.54 -3.03%
EY 12.61 6.31 9.29 7.86 11.57 8.94 10.48 3.12%
DY 6.54 6.91 7.74 9.77 13.01 12.44 8.19 -3.67%
P/NAPS 0.62 0.66 0.78 0.85 0.75 0.84 0.88 -5.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment