[AMFIRST] YoY TTM Result on 30-Jun-2018 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 5.07%
YoY- -47.23%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 106,124 118,465 117,124 114,643 111,916 102,581 104,650 0.23%
PBT 3,159 23,450 21,970 11,907 22,566 67,489 34,674 -32.89%
Tax 352 -2,421 0 0 0 0 0 -
NP 3,511 21,029 21,970 11,907 22,566 67,489 34,674 -31.70%
-
NP to SH 3,511 21,029 21,970 11,907 22,566 67,489 34,674 -31.70%
-
Tax Rate -11.14% 10.32% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 102,613 97,436 95,154 102,736 89,350 35,092 69,976 6.58%
-
Net Worth 818,740 834,596 836,586 842,077 858,963 864,248 832,674 -0.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 19,356 22,994 27,456 28,828 27,867 35,006 37,958 -10.60%
Div Payout % 551.31% 109.35% 124.97% 242.12% 123.50% 51.87% 109.47% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 818,740 834,596 836,586 842,077 858,963 864,248 832,674 -0.28%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.31% 17.75% 18.76% 10.39% 20.16% 65.79% 33.13% -
ROE 0.43% 2.52% 2.63% 1.41% 2.63% 7.81% 4.16% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.46 17.26 17.06 16.70 16.30 14.94 15.25 0.22%
EPS 0.51 3.06 3.20 1.73 3.29 9.83 5.05 -31.73%
DPS 2.82 3.35 4.00 4.20 4.06 5.10 5.53 -10.60%
NAPS 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 1.2131 -0.28%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.46 17.26 17.06 16.70 16.30 14.94 15.25 0.22%
EPS 0.51 3.06 3.20 1.73 3.29 9.83 5.05 -31.73%
DPS 2.82 3.35 4.00 4.20 4.06 5.10 5.53 -10.60%
NAPS 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 1.2131 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.40 0.42 0.505 0.605 0.75 0.75 0.885 -
P/RPS 2.59 2.43 2.96 3.62 4.60 5.02 5.80 -12.56%
P/EPS 78.20 13.71 15.78 34.88 22.81 7.63 17.52 28.28%
EY 1.28 7.29 6.34 2.87 4.38 13.11 5.71 -22.04%
DY 7.05 7.98 7.92 6.94 5.41 6.80 6.25 2.02%
P/NAPS 0.34 0.35 0.41 0.49 0.60 0.60 0.73 -11.94%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 16/08/19 16/08/18 17/08/17 25/08/16 12/08/15 -
Price 0.39 0.405 0.51 0.60 0.715 0.78 0.80 -
P/RPS 2.52 2.35 2.99 3.59 4.39 5.22 5.25 -11.50%
P/EPS 76.25 13.22 15.93 34.59 21.75 7.93 15.84 29.91%
EY 1.31 7.56 6.28 2.89 4.60 12.61 6.31 -23.03%
DY 7.23 8.27 7.84 7.00 5.68 6.54 6.91 0.75%
P/NAPS 0.33 0.33 0.42 0.49 0.57 0.62 0.66 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment