[AMFIRST] YoY Annualized Quarter Result on 30-Jun-2018 [#1]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
16-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 146.0%
YoY- 8.99%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 102,952 107,672 116,540 114,380 112,200 110,692 99,548 0.56%
PBT 19,496 16,352 26,580 27,872 25,572 24,268 27,808 -5.74%
Tax 0 0 0 0 0 0 0 -
NP 19,496 16,352 26,580 27,872 25,572 24,268 27,808 -5.74%
-
NP to SH 19,496 16,352 26,580 27,872 25,572 24,268 27,808 -5.74%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 83,456 91,320 89,960 86,508 86,628 86,424 71,740 2.55%
-
Net Worth 818,740 834,596 836,586 842,077 858,963 864,248 832,674 -0.28%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 818,740 834,596 836,586 842,077 858,963 864,248 832,674 -0.28%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 18.94% 15.19% 22.81% 24.37% 22.79% 21.92% 27.93% -
ROE 2.38% 1.96% 3.18% 3.31% 2.98% 2.81% 3.34% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.00 15.69 16.98 16.66 16.35 16.13 14.50 0.56%
EPS 2.84 2.36 3.84 4.04 3.72 3.56 4.04 -5.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 1.2131 -0.28%
Adjusted Per Share Value based on latest NOSH - 686,402
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 15.00 15.69 16.98 16.66 16.35 16.13 14.50 0.56%
EPS 2.84 2.36 3.84 4.04 3.72 3.56 4.04 -5.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1928 1.2159 1.2188 1.2268 1.2514 1.2591 1.2131 -0.28%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.40 0.42 0.505 0.605 0.75 0.75 0.885 -
P/RPS 2.67 2.68 2.97 3.63 4.59 4.65 6.10 -12.85%
P/EPS 14.08 17.63 13.04 14.90 20.13 21.21 21.85 -7.05%
EY 7.10 5.67 7.67 6.71 4.97 4.71 4.58 7.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.41 0.49 0.60 0.60 0.73 -11.94%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 16/08/19 16/08/18 17/08/17 25/08/16 12/08/15 -
Price 0.39 0.405 0.51 0.60 0.715 0.78 0.80 -
P/RPS 2.60 2.58 3.00 3.60 4.37 4.84 5.52 -11.78%
P/EPS 13.73 17.00 13.17 14.78 19.19 22.06 19.75 -5.87%
EY 7.28 5.88 7.59 6.77 5.21 4.53 5.06 6.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.33 0.42 0.49 0.57 0.62 0.66 -10.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment