[HEKTAR] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[HEKTAR] HEKTAR REITS
Announcement Date
25-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -8.13%
YoY- -91.43%
Quarter Report
Latest QR
Upcoming QR
HEKTAR's Result
HEKTAR's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
Revenue 134,497 128,646 123,825 125,904 123,025 120,333 108,854 3.58%
PBT 31,366 33,751 42,074 4,372 51,021 58,164 59,805 -10.18%
Tax 0 0 0 0 0 0 0 -
NP 31,366 33,751 42,074 4,372 51,021 58,164 59,805 -10.18%
-
NP to SH 31,366 33,751 42,074 4,372 51,021 58,164 59,805 -10.18%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 103,131 94,895 81,751 121,532 72,004 62,169 49,049 13.17%
-
Net Worth 633,578 643,787 584,696 584,780 621,688 613,153 0 -
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
Div 39,913 41,895 40,872 42,060 42,089 42,067 37,867 0.88%
Div Payout % 127.25% 124.13% 97.15% 962.05% 82.49% 72.33% 63.32% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
Net Worth 633,578 643,787 584,696 584,780 621,688 613,153 0 -
NOSH 461,960 461,960 400,916 400,973 400,469 400,727 400,724 2.39%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
NP Margin 23.32% 26.24% 33.98% 3.47% 41.47% 48.34% 54.94% -
ROE 4.95% 5.24% 7.20% 0.75% 8.21% 9.49% 0.00% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
RPS 29.11 27.85 30.89 31.40 30.72 30.03 27.16 1.16%
EPS 6.79 7.31 10.49 1.09 12.74 14.51 14.92 -12.28%
DPS 8.64 9.07 10.20 10.50 10.50 10.50 9.45 -1.48%
NAPS 1.3715 1.3936 1.4584 1.4584 1.5524 1.5301 0.00 -
Adjusted Per Share Value based on latest NOSH - 400,973
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
RPS 18.96 18.14 17.46 17.75 17.34 16.97 15.35 3.57%
EPS 4.42 4.76 5.93 0.62 7.19 8.20 8.43 -10.19%
DPS 5.63 5.91 5.76 5.93 5.93 5.93 5.34 0.88%
NAPS 0.8933 0.9077 0.8243 0.8245 0.8765 0.8645 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.14 1.18 1.63 1.51 1.51 1.51 1.50 -
P/RPS 3.92 4.24 5.28 4.81 4.92 5.03 5.52 -5.54%
P/EPS 16.79 16.15 15.53 138.49 11.85 10.40 10.05 8.92%
EY 5.96 6.19 6.44 0.72 8.44 9.61 9.95 -8.17%
DY 7.58 7.69 6.26 6.95 6.95 6.95 6.30 3.12%
P/NAPS 0.83 0.85 1.12 1.04 0.97 0.99 0.00 -
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/03/13 CAGR
Date 23/05/19 21/05/18 23/05/17 25/04/16 15/05/15 06/05/14 - -
Price 1.13 1.22 1.55 1.51 1.52 1.51 0.00 -
P/RPS 3.88 4.38 5.02 4.81 4.95 5.03 0.00 -
P/EPS 16.64 16.70 14.77 138.49 11.93 10.40 0.00 -
EY 6.01 5.99 6.77 0.72 8.38 9.61 0.00 -
DY 7.65 7.43 6.58 6.95 6.91 6.95 0.00 -
P/NAPS 0.82 0.88 1.06 1.04 0.98 0.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment