[ARREIT] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[ARREIT] AMANAHRAYA REITS
Announcement Date
25-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 249.8%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARREIT's Result
ARREIT's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 50,656 45,546 34,222 7,819 86.31%
PBT 36,636 66,391 21,738 4,341 103.46%
Tax 0 0 0 0 -
NP 36,636 66,391 21,738 4,341 103.46%
-
NP to SH 36,636 66,391 21,738 4,341 103.46%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,020 -20,845 12,484 3,478 59.08%
-
Net Worth 556,768 440,213 404,461 174,670 47.11%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 35,656 29,559 25,830 - -
Div Payout % 97.33% 44.52% 118.83% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 556,768 440,213 404,461 174,670 47.11%
NOSH 573,219 431,666 432,625 184,523 45.86%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 72.32% 145.77% 63.52% 55.52% -
ROE 6.58% 15.08% 5.37% 2.49% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.84 10.55 7.91 4.24 27.72%
EPS 6.39 15.38 5.02 2.35 39.53%
DPS 6.22 6.85 5.97 0.00 -
NAPS 0.9713 1.0198 0.9349 0.9466 0.86%
Adjusted Per Share Value based on latest NOSH - 184,523
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 8.84 7.95 5.97 1.36 86.51%
EPS 6.39 11.58 3.79 0.76 103.21%
DPS 6.22 5.16 4.51 0.00 -
NAPS 0.9714 0.7681 0.7057 0.3048 47.10%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.86 0.71 0.95 0.93 -
P/RPS 9.73 6.73 12.01 21.95 -23.73%
P/EPS 13.46 4.62 18.91 39.53 -30.14%
EY 7.43 21.66 5.29 2.53 43.15%
DY 7.23 9.65 6.28 0.00 -
P/NAPS 0.89 0.70 1.02 0.98 -3.15%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 02/08/10 28/08/09 30/07/08 - -
Price 0.85 0.79 0.94 0.00 -
P/RPS 9.62 7.49 11.88 0.00 -
P/EPS 13.30 5.14 18.71 0.00 -
EY 7.52 19.47 5.35 0.00 -
DY 7.32 8.67 6.35 0.00 -
P/NAPS 0.88 0.77 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment