[DELEUM] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[DELEUM] DELEUM BHD
Announcement Date
22-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 0.76%
YoY- 39.11%
Quarter Report
Latest QR
Upcoming QR
DELEUM's Result
DELEUM's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 449,448 445,027 487,513 629,211 489,356 -2.10%
PBT 37,377 43,304 40,219 34,618 28,301 7.19%
Tax -6,502 -9,628 -8,385 -6,696 -7,327 -2.94%
NP 30,875 33,676 31,834 27,922 20,974 10.14%
-
NP to SH 24,242 25,074 23,455 25,313 18,197 7.42%
-
Tax Rate 17.40% 22.23% 20.85% 19.34% 25.89% -
Total Cost 418,573 411,351 455,679 601,289 468,382 -2.76%
-
Net Worth 169,970 165,140 152,999 132,067 76,813 21.94%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 11,501 4,999 10,994 19,544 8,401 8.16%
Div Payout % 47.44% 19.94% 46.87% 77.21% 46.17% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 169,970 165,140 152,999 132,067 76,813 21.94%
NOSH 99,982 100,085 100,000 80,040 60,010 13.60%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.87% 7.57% 6.53% 4.44% 4.29% -
ROE 14.26% 15.18% 15.33% 19.17% 23.69% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 449.53 444.65 487.51 786.11 815.45 -13.82%
EPS 24.25 25.05 23.46 31.63 30.32 -5.42%
DPS 11.50 5.00 11.00 24.42 14.00 -4.79%
NAPS 1.70 1.65 1.53 1.65 1.28 7.34%
Adjusted Per Share Value based on latest NOSH - 80,040
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 111.93 110.83 121.41 156.69 121.87 -2.10%
EPS 6.04 6.24 5.84 6.30 4.53 7.45%
DPS 2.86 1.25 2.74 4.87 2.09 8.15%
NAPS 0.4233 0.4113 0.381 0.3289 0.1913 21.94%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 - -
Price 1.13 1.17 0.71 1.92 0.00 -
P/RPS 0.25 0.26 0.15 0.24 0.00 -
P/EPS 4.66 4.67 3.03 6.07 0.00 -
EY 21.46 21.41 33.04 16.47 0.00 -
DY 10.18 4.27 15.49 12.72 0.00 -
P/NAPS 0.66 0.71 0.46 1.16 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 16/05/11 24/05/10 25/05/09 22/05/08 - -
Price 1.06 1.16 0.93 2.05 0.00 -
P/RPS 0.24 0.26 0.19 0.26 0.00 -
P/EPS 4.37 4.63 3.97 6.48 0.00 -
EY 22.87 21.60 25.22 15.43 0.00 -
DY 10.85 4.31 11.83 11.91 0.00 -
P/NAPS 0.62 0.70 0.61 1.24 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment