[PENERGY] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 53.62%
YoY- 6229.83%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 568,611 510,119 297,191 436,090 486,288 561,077 447,660 4.06%
PBT 86,002 41,009 5,634 36,402 34,086 12,160 -69,912 -
Tax -15,958 1,532 -6,328 -5,525 -5,029 -2,412 179 -
NP 70,044 42,541 -694 30,877 29,057 9,748 -69,733 -
-
NP to SH 70,044 42,541 -694 30,877 29,057 9,748 -69,733 -
-
Tax Rate 18.56% -3.74% 112.32% 15.18% 14.75% 19.84% - -
Total Cost 498,567 467,578 297,885 405,213 457,231 551,329 517,393 -0.61%
-
Net Worth 420,434 388,339 359,455 369,083 359,455 349,826 336,989 3.75%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 32,094 16,047 6,418 19,256 12,837 6,418 - -
Div Payout % 45.82% 37.72% 0.00% 62.37% 44.18% 65.85% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 420,434 388,339 359,455 369,083 359,455 349,826 336,989 3.75%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 12.32% 8.34% -0.23% 7.08% 5.98% 1.74% -15.58% -
ROE 16.66% 10.95% -0.19% 8.37% 8.08% 2.79% -20.69% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 177.17 158.94 92.60 135.88 151.52 174.82 139.48 4.06%
EPS 21.82 13.26 -0.22 9.62 9.05 3.04 -21.73 -
DPS 10.00 5.00 2.00 6.00 4.00 2.00 0.00 -
NAPS 1.31 1.21 1.12 1.15 1.12 1.09 1.05 3.75%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 176.72 158.55 92.37 135.54 151.14 174.38 139.13 4.06%
EPS 21.77 13.22 -0.22 9.60 9.03 3.03 -21.67 -
DPS 9.97 4.99 1.99 5.98 3.99 1.99 0.00 -
NAPS 1.3067 1.207 1.1172 1.1471 1.1172 1.0873 1.0474 3.75%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.54 0.82 0.665 0.88 0.735 0.775 0.44 -
P/RPS 0.87 0.52 0.72 0.65 0.49 0.44 0.32 18.12%
P/EPS 7.06 6.19 -307.53 9.15 8.12 25.52 -2.03 -
EY 14.17 16.16 -0.33 10.93 12.32 3.92 -49.38 -
DY 6.49 6.10 3.01 6.82 5.44 2.58 0.00 -
P/NAPS 1.18 0.68 0.59 0.77 0.66 0.71 0.42 18.76%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 23/08/23 24/08/22 24/08/21 19/08/20 29/08/19 30/08/18 -
Price 1.43 0.795 0.71 0.78 0.635 0.74 0.58 -
P/RPS 0.81 0.50 0.77 0.57 0.42 0.42 0.42 11.55%
P/EPS 6.55 6.00 -328.34 8.11 7.01 24.36 -2.67 -
EY 15.26 16.67 -0.30 12.33 14.26 4.10 -37.46 -
DY 6.99 6.29 2.82 7.69 6.30 2.70 0.00 -
P/NAPS 1.09 0.66 0.63 0.68 0.57 0.68 0.55 12.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment