[PENERGY] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -37.5%
YoY- 24.95%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 436,090 486,288 561,077 447,660 308,146 566,957 664,195 -6.76%
PBT 36,402 34,086 12,160 -69,912 -99,716 24,227 31,975 2.18%
Tax -5,525 -5,029 -2,412 179 6,804 -9,982 10,735 -
NP 30,877 29,057 9,748 -69,733 -92,912 14,245 42,710 -5.25%
-
NP to SH 30,877 29,057 9,748 -69,733 -92,912 14,245 42,543 -5.19%
-
Tax Rate 15.18% 14.75% 19.84% - - 41.20% -33.57% -
Total Cost 405,213 457,231 551,329 517,393 401,058 552,712 621,485 -6.87%
-
Net Worth 369,083 359,455 349,826 336,989 421,246 512,920 534,032 -5.96%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 19,256 12,837 6,418 - 16,049 32,090 6,447 19.98%
Div Payout % 62.37% 44.18% 65.85% - 0.00% 225.28% 15.15% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 369,083 359,455 349,826 336,989 421,246 512,920 534,032 -5.96%
NOSH 321,750 321,750 321,750 321,750 321,562 321,750 321,750 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 7.08% 5.98% 1.74% -15.58% -30.15% 2.51% 6.43% -
ROE 8.37% 8.08% 2.79% -20.69% -22.06% 2.78% 7.97% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 135.88 151.52 174.82 139.48 95.83 176.86 206.46 -6.72%
EPS 9.62 9.05 3.04 -21.73 -28.89 4.44 13.22 -5.15%
DPS 6.00 4.00 2.00 0.00 5.00 10.00 2.00 20.07%
NAPS 1.15 1.12 1.09 1.05 1.31 1.60 1.66 -5.92%
Adjusted Per Share Value based on latest NOSH - 321,750
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 135.54 151.14 174.38 139.13 95.77 176.21 206.43 -6.76%
EPS 9.60 9.03 3.03 -21.67 -28.88 4.43 13.22 -5.18%
DPS 5.98 3.99 1.99 0.00 4.99 9.97 2.00 20.00%
NAPS 1.1471 1.1172 1.0873 1.0474 1.3092 1.5942 1.6598 -5.96%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.88 0.735 0.775 0.44 1.13 1.23 1.19 -
P/RPS 0.65 0.49 0.44 0.32 1.18 0.70 0.58 1.91%
P/EPS 9.15 8.12 25.52 -2.03 -3.91 27.68 9.00 0.27%
EY 10.93 12.32 3.92 -49.38 -25.57 3.61 11.11 -0.27%
DY 6.82 5.44 2.58 0.00 4.42 8.13 1.68 26.27%
P/NAPS 0.77 0.66 0.71 0.42 0.86 0.77 0.72 1.12%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 19/08/20 29/08/19 30/08/18 25/08/17 26/08/16 21/08/15 -
Price 0.78 0.635 0.74 0.58 0.96 1.03 0.95 -
P/RPS 0.57 0.42 0.42 0.42 1.00 0.58 0.46 3.63%
P/EPS 8.11 7.01 24.36 -2.67 -3.32 23.18 7.18 2.04%
EY 12.33 14.26 4.10 -37.46 -30.10 4.31 13.92 -1.99%
DY 7.69 6.30 2.70 0.00 5.21 9.71 2.11 24.02%
P/NAPS 0.68 0.57 0.68 0.55 0.73 0.64 0.57 2.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment