[PENERGY] YoY TTM Result on 31-Mar-2020 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
15-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -35.91%
YoY- 297.48%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 408,429 288,304 432,408 553,416 511,773 460,505 288,457 5.96%
PBT 24,639 6,854 39,872 40,596 -17,886 -50,894 -112,188 -
Tax 3,053 -6,445 -8,397 -511 -2,412 179 10,358 -18.41%
NP 27,692 409 31,475 40,085 -20,298 -50,715 -101,830 -
-
NP to SH 27,692 409 31,475 40,085 -20,298 -50,715 -101,830 -
-
Tax Rate -12.39% 94.03% 21.06% 1.26% - - - -
Total Cost 380,737 287,895 400,933 513,331 532,071 511,220 390,287 -0.41%
-
Net Worth 372,292 359,455 372,292 362,664 336,989 346,617 423,360 -2.11%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 16,047 6,418 19,256 19,256 - - 16,049 -0.00%
Div Payout % 57.95% 1,569.40% 61.18% 48.04% - - 0.00% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 372,292 359,455 372,292 362,664 336,989 346,617 423,360 -2.11%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 6.78% 0.14% 7.28% 7.24% -3.97% -11.01% -35.30% -
ROE 7.44% 0.11% 8.45% 11.05% -6.02% -14.63% -24.05% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 127.26 89.83 134.73 172.43 159.46 143.49 89.94 5.95%
EPS 8.63 0.13 9.81 12.49 -6.32 -15.80 -31.75 -
DPS 5.00 2.00 6.00 6.00 0.00 0.00 5.00 0.00%
NAPS 1.16 1.12 1.16 1.13 1.05 1.08 1.32 -2.12%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 126.94 89.60 134.39 172.00 159.06 143.13 89.65 5.96%
EPS 8.61 0.13 9.78 12.46 -6.31 -15.76 -31.65 -
DPS 4.99 1.99 5.98 5.98 0.00 0.00 4.99 0.00%
NAPS 1.1571 1.1172 1.1571 1.1272 1.0474 1.0773 1.3158 -2.11%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.835 0.84 0.965 0.725 1.04 0.62 1.08 -
P/RPS 0.66 0.94 0.72 0.42 0.65 0.43 1.20 -9.47%
P/EPS 9.68 659.15 9.84 5.80 -16.44 -3.92 -3.40 -
EY 10.33 0.15 10.16 17.23 -6.08 -25.49 -29.40 -
DY 5.99 2.38 6.22 8.28 0.00 0.00 4.63 4.38%
P/NAPS 0.72 0.75 0.83 0.64 0.99 0.57 0.82 -2.14%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 22/05/23 20/05/22 18/05/21 15/05/20 07/05/19 24/05/18 17/05/17 -
Price 0.835 0.88 0.965 0.85 1.05 0.33 1.24 -
P/RPS 0.66 0.98 0.72 0.49 0.66 0.23 1.38 -11.56%
P/EPS 9.68 690.54 9.84 6.81 -16.60 -2.09 -3.91 -
EY 10.33 0.14 10.16 14.69 -6.02 -47.88 -25.60 -
DY 5.99 2.27 6.22 7.06 0.00 0.00 4.03 6.82%
P/NAPS 0.72 0.79 0.83 0.75 1.00 0.31 0.94 -4.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment