[PENERGY] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[PENERGY] PETRA ENERGY BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -9.2%
YoY- 50.2%
Quarter Report
Latest QR
Upcoming QR
PENERGY's Result
PENERGY's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 432,408 553,416 511,773 460,505 288,457 648,947 626,914 -5.99%
PBT 39,872 40,596 -17,886 -50,894 -112,188 52,177 23,604 9.12%
Tax -8,397 -511 -2,412 179 10,358 -14,125 12,215 -
NP 31,475 40,085 -20,298 -50,715 -101,830 38,052 35,819 -2.12%
-
NP to SH 31,475 40,085 -20,298 -50,715 -101,830 38,052 35,719 -2.08%
-
Tax Rate 21.06% 1.26% - - - 27.07% -51.75% -
Total Cost 400,933 513,331 532,071 511,220 390,287 610,895 591,095 -6.25%
-
Net Worth 372,292 362,664 336,989 346,617 423,360 531,575 516,190 -5.29%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 19,256 19,256 - - 16,049 32,090 6,447 19.98%
Div Payout % 61.18% 48.04% - - 0.00% 84.33% 18.05% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 372,292 362,664 336,989 346,617 423,360 531,575 516,190 -5.29%
NOSH 321,750 321,750 321,750 321,750 321,750 321,750 321,750 0.00%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 7.28% 7.24% -3.97% -11.01% -35.30% 5.86% 5.71% -
ROE 8.45% 11.05% -6.02% -14.63% -24.05% 7.16% 6.92% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 134.73 172.43 159.46 143.49 89.94 202.65 195.53 -6.01%
EPS 9.81 12.49 -6.32 -15.80 -31.75 11.88 11.14 -2.09%
DPS 6.00 6.00 0.00 0.00 5.00 10.00 2.00 20.07%
NAPS 1.16 1.13 1.05 1.08 1.32 1.66 1.61 -5.31%
Adjusted Per Share Value based on latest NOSH - 321,750
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 134.39 172.00 159.06 143.13 89.65 201.69 194.85 -5.99%
EPS 9.78 12.46 -6.31 -15.76 -31.65 11.83 11.10 -2.08%
DPS 5.98 5.98 0.00 0.00 4.99 9.97 2.00 20.00%
NAPS 1.1571 1.1272 1.0474 1.0773 1.3158 1.6521 1.6043 -5.29%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.965 0.725 1.04 0.62 1.08 1.26 1.39 -
P/RPS 0.72 0.42 0.65 0.43 1.20 0.62 0.71 0.23%
P/EPS 9.84 5.80 -16.44 -3.92 -3.40 10.60 12.48 -3.88%
EY 10.16 17.23 -6.08 -25.49 -29.40 9.43 8.01 4.03%
DY 6.22 8.28 0.00 0.00 4.63 7.94 1.44 27.58%
P/NAPS 0.83 0.64 0.99 0.57 0.82 0.76 0.86 -0.58%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 18/05/21 15/05/20 07/05/19 24/05/18 17/05/17 27/05/16 21/05/15 -
Price 0.965 0.85 1.05 0.33 1.24 1.27 1.46 -
P/RPS 0.72 0.49 0.66 0.23 1.38 0.63 0.75 -0.67%
P/EPS 9.84 6.81 -16.60 -2.09 -3.91 10.69 13.11 -4.66%
EY 10.16 14.69 -6.02 -47.88 -25.60 9.36 7.63 4.88%
DY 6.22 7.06 0.00 0.00 4.03 7.87 1.37 28.65%
P/NAPS 0.83 0.75 1.00 0.31 0.94 0.77 0.91 -1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment