[SAB] YoY TTM Result on 31-Jul-2002 [#1]

Stock
[SAB] SOUTHERN ACIDS (M) BHD
Announcement Date
30-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2003
Quarter
31-Jul-2002 [#1]
Profit Trend
QoQ- 9.64%
YoY- -43.85%
Quarter Report
Latest QR
Upcoming QR
SAB's Result
SAB's Financial Summary
View:
Show?
TTM Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 353,433 377,739 321,495 234,666 220,633 254,999 62,751 -1.82%
PBT 13,998 12,992 20,114 21,695 38,738 39,160 2,573 -1.78%
Tax 680 -5,496 -1,363 226 304 -414 60 -2.54%
NP 14,678 7,496 18,751 21,921 39,042 38,746 2,633 -1.81%
-
NP to SH 14,728 7,496 18,751 21,921 39,042 38,746 2,633 -1.81%
-
Tax Rate -4.86% 42.30% 6.78% -1.04% -0.78% 1.06% -2.33% -
Total Cost 338,755 370,243 302,744 212,745 181,591 216,253 60,118 -1.82%
-
Net Worth 353,443 376,125 341,383 325,035 304,203 278,874 280,121 -0.24%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 10,245 36,772 2,623 10,494 - - - -100.00%
Div Payout % 69.57% 490.56% 13.99% 47.87% - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 353,443 376,125 341,383 325,035 304,203 278,874 280,121 -0.24%
NOSH 136,993 147,500 105,040 104,850 104,897 104,840 73,138 -0.66%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 4.15% 1.98% 5.83% 9.34% 17.70% 15.19% 4.20% -
ROE 4.17% 1.99% 5.49% 6.74% 12.83% 13.89% 0.94% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 257.99 256.09 306.07 223.81 210.33 243.23 85.80 -1.16%
EPS 10.75 5.08 17.85 20.91 37.22 36.96 3.60 -1.15%
DPS 7.50 24.93 2.50 10.00 0.00 0.00 0.00 -100.00%
NAPS 2.58 2.55 3.25 3.10 2.90 2.66 3.83 0.42%
Adjusted Per Share Value based on latest NOSH - 104,850
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 258.23 275.98 234.89 171.45 161.20 186.31 45.85 -1.82%
EPS 10.76 5.48 13.70 16.02 28.52 28.31 1.92 -1.81%
DPS 7.49 26.87 1.92 7.67 0.00 0.00 0.00 -100.00%
NAPS 2.5823 2.748 2.4942 2.3748 2.2226 2.0375 2.0466 -0.24%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.89 1.88 1.88 1.87 2.02 1.89 0.00 -
P/RPS 0.73 0.73 0.61 0.84 0.96 0.78 0.00 -100.00%
P/EPS 17.58 36.99 10.53 8.94 5.43 5.11 0.00 -100.00%
EY 5.69 2.70 9.50 11.18 18.43 19.55 0.00 -100.00%
DY 3.97 13.26 1.33 5.35 0.00 0.00 0.00 -100.00%
P/NAPS 0.73 0.74 0.58 0.60 0.70 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/09/05 30/09/04 31/10/03 30/09/02 28/09/01 29/09/00 - -
Price 1.92 1.87 3.02 1.75 1.66 1.80 0.00 -
P/RPS 0.74 0.73 0.99 0.78 0.79 0.74 0.00 -100.00%
P/EPS 17.86 36.80 16.92 8.37 4.46 4.87 0.00 -100.00%
EY 5.60 2.72 5.91 11.95 22.42 20.53 0.00 -100.00%
DY 3.91 13.33 0.83 5.71 0.00 0.00 0.00 -100.00%
P/NAPS 0.74 0.73 0.93 0.56 0.57 0.68 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment