[HEXTECH] YoY TTM Result on 31-Mar-2018 [#4]

Stock
[HEXTECH] HEXTAR TECHNOLOGIES SOLUTIONS BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- 41.31%
YoY- -1.33%
Quarter Report
Latest QR
Upcoming QR
HEXTECH's Result
HEXTECH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 42,347 108,169 124,099 123,204 117,424 125,696 127,293 -16.74%
PBT 4,276 49,180 13,747 11,397 12,200 16,788 3,976 1.21%
Tax -722 -2,939 -3,076 -1,863 -2,503 -449 -2,949 -20.88%
NP 3,554 46,241 10,671 9,534 9,697 16,339 1,027 22.96%
-
NP to SH 3,839 46,311 10,687 9,417 9,544 16,229 905 27.20%
-
Tax Rate 16.88% 5.98% 22.38% 16.35% 20.52% 2.67% 74.17% -
Total Cost 38,793 61,928 113,428 113,670 107,727 109,357 126,266 -17.84%
-
Net Worth 162,685 178,687 150,831 138,255 129,796 118,555 101,180 8.22%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 20,192 202 - - - - 3,594 33.29%
Div Payout % 525.98% 0.44% - - - - 397.24% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 162,685 178,687 150,831 138,255 129,796 118,555 101,180 8.22%
NOSH 128,649 126,998 125,410 123,761 123,761 122,222 120,453 1.10%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.39% 42.75% 8.60% 7.74% 8.26% 13.00% 0.81% -
ROE 2.36% 25.92% 7.09% 6.81% 7.35% 13.69% 0.89% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.32 85.35 100.38 99.81 94.99 102.84 105.68 -17.48%
EPS 3.02 36.54 8.64 7.63 7.72 13.28 0.75 26.10%
DPS 16.00 0.16 0.00 0.00 0.00 0.00 3.00 32.14%
NAPS 1.28 1.41 1.22 1.12 1.05 0.97 0.84 7.26%
Adjusted Per Share Value based on latest NOSH - 123,761
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.33 5.96 6.84 6.79 6.47 6.93 7.02 -16.77%
EPS 0.21 2.55 0.59 0.52 0.53 0.89 0.05 26.99%
DPS 1.11 0.01 0.00 0.00 0.00 0.00 0.20 33.02%
NAPS 0.0897 0.0985 0.0831 0.0762 0.0715 0.0653 0.0558 8.22%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.19 0.51 0.88 0.66 1.06 0.78 0.85 -
P/RPS 3.57 0.60 0.88 0.66 1.12 0.76 0.80 28.28%
P/EPS 39.40 1.40 10.18 8.65 13.73 5.87 113.13 -16.10%
EY 2.54 71.65 9.82 11.56 7.28 17.02 0.88 19.30%
DY 13.45 0.31 0.00 0.00 0.00 0.00 3.53 24.94%
P/NAPS 0.93 0.36 0.72 0.59 1.01 0.80 1.01 -1.36%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 15/06/21 30/06/20 29/05/19 28/05/18 30/05/17 26/05/16 26/05/15 -
Price 1.44 0.605 0.82 0.68 0.975 0.77 0.975 -
P/RPS 4.32 0.71 0.82 0.68 1.03 0.75 0.92 29.37%
P/EPS 47.67 1.66 9.49 8.91 12.63 5.80 129.77 -15.35%
EY 2.10 60.40 10.54 11.22 7.92 17.24 0.77 18.18%
DY 11.11 0.26 0.00 0.00 0.00 0.00 3.08 23.81%
P/NAPS 1.13 0.43 0.67 0.61 0.93 0.79 1.16 -0.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment