[TASCO] YoY TTM Result on 30-Sep-2017 [#2]

Stock
[TASCO] TASCO BERHAD
Announcement Date
16-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 3.21%
YoY- 3.69%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 784,395 735,133 733,894 655,634 546,760 483,610 501,622 7.72%
PBT 33,758 15,908 31,011 45,891 45,266 35,117 43,393 -4.09%
Tax -14,714 -4,830 -9,705 -12,973 -13,554 -9,186 -11,890 3.61%
NP 19,044 11,078 21,306 32,918 31,712 25,931 31,503 -8.03%
-
NP to SH 16,841 10,664 20,997 32,721 31,558 25,810 31,399 -9.85%
-
Tax Rate 43.59% 30.36% 31.30% 28.27% 29.94% 26.16% 27.40% -
Total Cost 765,351 724,055 712,588 622,716 515,048 457,679 470,119 8.45%
-
Net Worth 446,000 432,000 364,000 351,999 327,999 306,999 290,000 7.43%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div 8,000 - 9,000 9,000 9,000 9,000 5,000 8.14%
Div Payout % 47.50% - 42.86% 27.51% 28.52% 34.87% 15.92% -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 446,000 432,000 364,000 351,999 327,999 306,999 290,000 7.43%
NOSH 200,000 200,000 200,000 200,000 200,000 100,000 100,000 12.23%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 2.43% 1.51% 2.90% 5.02% 5.80% 5.36% 6.28% -
ROE 3.78% 2.47% 5.77% 9.30% 9.62% 8.41% 10.83% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 392.20 367.57 366.95 327.82 273.38 483.61 501.62 -4.01%
EPS 8.42 5.33 10.50 16.36 15.78 25.81 31.40 -19.68%
DPS 4.00 0.00 4.50 4.50 4.50 9.00 5.00 -3.64%
NAPS 2.23 2.16 1.82 1.76 1.64 3.07 2.90 -4.28%
Adjusted Per Share Value based on latest NOSH - 200,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 98.05 91.89 91.74 81.95 68.35 60.45 62.70 7.72%
EPS 2.11 1.33 2.62 4.09 3.94 3.23 3.92 -9.79%
DPS 1.00 0.00 1.13 1.13 1.13 1.13 0.63 7.99%
NAPS 0.5575 0.54 0.455 0.44 0.41 0.3838 0.3625 7.43%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.42 1.05 1.59 2.34 1.52 3.60 3.40 -
P/RPS 0.36 0.29 0.43 0.71 0.56 0.74 0.68 -10.04%
P/EPS 16.86 19.69 15.15 14.30 9.63 13.95 10.83 7.64%
EY 5.93 5.08 6.60 6.99 10.38 7.17 9.24 -7.11%
DY 2.82 0.00 2.83 1.92 2.96 2.50 1.47 11.45%
P/NAPS 0.64 0.49 0.87 1.33 0.93 1.17 1.17 -9.55%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 23/10/20 21/11/19 15/11/18 16/11/17 16/11/16 12/11/15 18/11/14 -
Price 2.30 1.16 1.24 2.37 1.50 1.86 3.06 -
P/RPS 0.59 0.32 0.34 0.72 0.55 0.38 0.61 -0.55%
P/EPS 27.31 21.76 11.81 14.49 9.51 7.21 9.75 18.70%
EY 3.66 4.60 8.47 6.90 10.52 13.88 10.26 -15.77%
DY 1.74 0.00 3.63 1.90 3.00 4.84 1.63 1.09%
P/NAPS 1.03 0.54 0.68 1.35 0.91 0.61 1.06 -0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment