[TASCO] YoY TTM Result on 31-Dec-2013

Stock
[TASCO] TASCO BERHAD
Announcement Date
18-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
31-Dec-2013
Profit Trend
QoQ- 1.92%
YoY- -12.32%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
Revenue 443,531 468,743 451,855 442,448 0.24%
PBT 33,595 37,865 38,004 35,315 -4.87%
Tax -8,185 -2,890 -2,848 -6,339 29.12%
NP 25,410 34,975 35,156 28,976 -12.30%
-
NP to SH 25,329 34,888 35,063 28,889 -12.32%
-
Tax Rate 24.36% 7.63% 7.49% 17.95% -
Total Cost 418,121 433,768 416,699 413,472 1.12%
-
Net Worth 273,000 248,110 251,999 254,999 7.05%
Dividend
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
Div 50 12,902 12,902 12,010 -99.58%
Div Payout % 0.20% 36.98% 36.80% 41.57% -
Equity
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
Net Worth 273,000 248,110 251,999 254,999 7.05%
NOSH 100,000 100,044 100,000 100,000 0.00%
Ratio Analysis
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
NP Margin 5.73% 7.46% 7.78% 6.55% -
ROE 9.28% 14.06% 13.91% 11.33% -
Per Share
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
RPS 443.53 468.54 451.86 442.45 0.24%
EPS 25.33 34.87 35.06 28.89 -12.32%
DPS 0.05 12.90 12.90 12.01 -99.58%
NAPS 2.73 2.48 2.52 2.55 7.05%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
RPS 55.44 58.59 56.48 55.31 0.23%
EPS 3.17 4.36 4.38 3.61 -12.18%
DPS 0.01 1.61 1.61 1.50 -99.33%
NAPS 0.3413 0.3101 0.315 0.3188 7.05%
Price Multiplier on Financial Quarter End Date
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
Date 31/12/13 30/03/12 28/09/12 31/12/12 -
Price 2.09 2.05 2.04 2.00 -
P/RPS 0.47 0.44 0.45 0.45 4.44%
P/EPS 8.25 5.88 5.82 6.92 19.21%
EY 12.12 17.01 17.19 14.44 -16.06%
DY 0.02 6.29 6.32 6.01 -99.66%
P/NAPS 0.77 0.83 0.81 0.78 -1.28%
Price Multiplier on Announcement Date
31/12/13 31/03/12 30/09/12 31/12/12 CAGR
Date 18/02/14 03/05/12 22/11/12 21/02/13 -
Price 2.12 2.17 2.00 2.03 -
P/RPS 0.48 0.46 0.44 0.46 4.34%
P/EPS 8.37 6.22 5.70 7.03 19.06%
EY 11.95 16.07 17.53 14.23 -16.02%
DY 0.02 5.94 6.45 5.92 -99.66%
P/NAPS 0.78 0.88 0.79 0.80 -2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment