[TASCO] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 9.38%
YoY- 33.42%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 497,058 414,011 417,586 471,046 318,322 339,200 330,548 6.74%
PBT 41,872 30,312 32,166 35,556 19,427 19,141 19,391 13.10%
Tax -11,541 -5,064 -5,540 -8,397 934 -3,159 -5,572 12.35%
NP 30,331 25,248 26,626 27,159 20,361 15,982 13,819 13.39%
-
NP to SH 30,235 25,164 26,539 27,100 20,312 15,982 13,753 13.42%
-
Tax Rate 27.56% 16.71% 17.22% 23.62% -4.81% 16.50% 28.73% -
Total Cost 466,727 388,763 390,960 443,887 297,961 323,218 316,729 6.39%
-
Net Worth 286,999 260,999 259,999 219,829 196,047 179,538 161,707 9.61%
Dividend
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div 5,050 12,010 12,010 9,131 70 - - -
Div Payout % 16.70% 47.73% 45.25% 33.69% 0.34% - - -
Equity
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 286,999 260,999 259,999 219,829 196,047 179,538 161,707 9.61%
NOSH 100,000 100,000 100,000 99,922 100,024 99,743 99,819 0.02%
Ratio Analysis
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 6.10% 6.10% 6.38% 5.77% 6.40% 4.71% 4.18% -
ROE 10.53% 9.64% 10.21% 12.33% 10.36% 8.90% 8.50% -
Per Share
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 497.06 414.01 417.59 471.41 318.25 340.07 331.15 6.71%
EPS 30.24 25.16 26.54 27.12 20.31 16.02 13.78 13.39%
DPS 5.05 12.01 12.01 9.13 0.07 0.00 0.00 -
NAPS 2.87 2.61 2.60 2.20 1.96 1.80 1.62 9.57%
Adjusted Per Share Value based on latest NOSH - 99,922
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 62.13 51.75 52.20 58.88 39.79 42.40 41.32 6.74%
EPS 3.78 3.15 3.32 3.39 2.54 2.00 1.72 13.42%
DPS 0.63 1.50 1.50 1.14 0.01 0.00 0.00 -
NAPS 0.3588 0.3263 0.325 0.2748 0.2451 0.2244 0.2021 9.61%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/03/13 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.60 2.15 2.03 1.60 0.94 0.61 0.80 -
P/RPS 0.52 0.52 0.49 0.34 0.30 0.18 0.24 13.16%
P/EPS 8.60 8.54 7.65 5.90 4.63 3.81 5.81 6.47%
EY 11.63 11.70 13.07 16.95 21.60 26.27 17.22 -6.08%
DY 1.94 5.59 5.92 5.71 0.07 0.00 0.00 -
P/NAPS 0.91 0.82 0.78 0.73 0.48 0.34 0.49 10.40%
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 06/08/14 19/08/13 13/05/13 23/05/11 11/05/10 13/05/09 - -
Price 2.57 2.16 2.39 1.66 0.99 0.76 0.00 -
P/RPS 0.52 0.52 0.57 0.35 0.31 0.22 0.00 -
P/EPS 8.50 8.58 9.01 6.12 4.88 4.74 0.00 -
EY 11.76 11.65 11.10 16.34 20.51 21.08 0.00 -
DY 1.96 5.56 5.03 5.50 0.07 0.00 0.00 -
P/NAPS 0.90 0.83 0.92 0.75 0.51 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment