[TASCO] YoY Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[TASCO] TASCO BERHAD
Announcement Date
23-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 4.38%
YoY- 56.12%
Quarter Report
Latest QR
Upcoming QR
TASCO's Result
TASCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 539,208 394,714 372,132 473,452 362,716 211,948 320,972 8.65%
PBT 53,224 26,990 23,828 34,420 23,308 2,236 15,972 21.23%
Tax -13,224 -6,628 -6,092 -8,480 -6,684 -604 -4,728 17.88%
NP 40,000 20,362 17,736 25,940 16,624 1,632 11,244 22.50%
-
NP to SH 39,876 20,286 17,652 25,860 16,564 1,556 11,060 22.76%
-
Tax Rate 24.85% 24.56% 25.57% 24.64% 28.68% 27.01% 29.60% -
Total Cost 499,208 374,352 354,396 447,512 346,092 210,316 309,728 7.93%
-
Net Worth 286,999 260,999 259,999 219,829 196,047 179,538 161,707 9.61%
Dividend
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 286,999 260,999 259,999 219,829 196,047 179,538 161,707 9.61%
NOSH 100,000 100,000 100,000 99,922 100,024 99,743 99,819 0.02%
Ratio Analysis
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 7.42% 5.16% 4.77% 5.48% 4.58% 0.77% 3.50% -
ROE 13.89% 7.77% 6.79% 11.76% 8.45% 0.87% 6.84% -
Per Share
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 539.21 394.71 372.13 473.82 362.63 212.49 321.55 8.61%
EPS 39.88 20.28 17.64 25.88 16.56 1.56 11.08 22.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.87 2.61 2.60 2.20 1.96 1.80 1.62 9.57%
Adjusted Per Share Value based on latest NOSH - 99,922
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 67.40 49.34 46.52 59.18 45.34 26.49 40.12 8.65%
EPS 4.98 2.54 2.21 3.23 2.07 0.19 1.38 22.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3263 0.325 0.2748 0.2451 0.2244 0.2021 9.61%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 30/06/14 28/06/13 29/03/13 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.60 2.15 2.03 1.60 0.94 0.61 0.80 -
P/RPS 0.48 0.54 0.55 0.34 0.26 0.29 0.25 10.99%
P/EPS 6.52 10.60 11.50 6.18 5.68 39.10 7.22 -1.61%
EY 15.34 9.44 8.70 16.18 17.62 2.56 13.85 1.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.82 0.78 0.73 0.48 0.34 0.49 10.40%
Price Multiplier on Announcement Date
30/06/14 30/06/13 31/03/13 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 06/08/14 19/08/13 13/05/13 23/05/11 11/05/10 13/05/09 08/05/08 -
Price 2.57 2.16 2.39 1.66 0.99 0.76 0.80 -
P/RPS 0.48 0.55 0.64 0.35 0.27 0.36 0.25 10.99%
P/EPS 6.44 10.65 13.54 6.41 5.98 48.72 7.22 -1.81%
EY 15.52 9.39 7.39 15.59 16.73 2.05 13.85 1.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.83 0.92 0.75 0.51 0.42 0.49 10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment