[DAYANG] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[DAYANG] DAYANG ENTERPRISE HOLDINGS BHD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 15.41%
YoY- 5.68%
Quarter Report
Latest QR
Upcoming QR
DAYANG's Result
DAYANG's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 698,163 719,504 842,309 761,231 411,200 389,779 337,895 12.84%
PBT 17,607 101,677 199,131 178,080 178,133 111,660 100,946 -25.23%
Tax -27,378 -29,887 -38,622 -33,101 -30,317 -22,397 -19,684 5.64%
NP -9,771 71,790 160,509 144,979 147,816 89,263 81,262 -
-
NP to SH -7,414 74,094 160,509 144,979 137,187 83,472 81,262 -
-
Tax Rate 155.49% 29.39% 19.40% 18.59% 17.02% 20.06% 19.50% -
Total Cost 707,934 647,714 681,800 616,252 263,384 300,516 256,633 18.40%
-
Net Worth 1,202,879 1,127,413 1,018,266 726,225 549,517 537,067 506,270 15.50%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - 30,737 69,845 134,366 82,698 62,721 -
Div Payout % - - 19.15% 48.18% 97.94% 99.07% 77.18% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,202,879 1,127,413 1,018,266 726,225 549,517 537,067 506,270 15.50%
NOSH 964,809 887,727 877,816 825,256 549,517 553,677 550,294 9.80%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -1.40% 9.98% 19.06% 19.05% 35.95% 22.90% 24.05% -
ROE -0.62% 6.57% 15.76% 19.96% 24.97% 15.54% 16.05% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 74.29 81.05 95.96 92.24 74.83 70.40 61.40 3.22%
EPS -0.79 8.35 18.29 17.57 24.97 15.08 14.77 -
DPS 0.00 0.00 3.50 8.46 24.45 15.00 11.40 -
NAPS 1.28 1.27 1.16 0.88 1.00 0.97 0.92 5.65%
Adjusted Per Share Value based on latest NOSH - 825,256
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 60.30 62.15 72.75 65.75 35.52 33.67 29.18 12.84%
EPS -0.64 6.40 13.86 12.52 11.85 7.21 7.02 -
DPS 0.00 0.00 2.65 6.03 11.61 7.14 5.42 -
NAPS 1.039 0.9738 0.8795 0.6273 0.4746 0.4639 0.4373 15.50%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 1.03 1.08 2.25 3.60 4.90 1.91 2.03 -
P/RPS 1.39 1.33 2.34 3.90 6.55 2.71 3.31 -13.45%
P/EPS -130.56 12.94 12.31 20.49 19.63 12.67 13.75 -
EY -0.77 7.73 8.13 4.88 5.09 7.89 7.27 -
DY 0.00 0.00 1.56 2.35 4.99 7.85 5.61 -
P/NAPS 0.80 0.85 1.94 4.09 4.90 1.97 2.21 -15.56%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/08/17 24/08/16 25/08/15 22/08/14 26/08/13 28/08/12 23/08/11 -
Price 0.885 1.01 1.50 3.69 4.72 2.01 1.83 -
P/RPS 1.19 1.25 1.56 4.00 6.31 2.86 2.98 -14.17%
P/EPS -112.18 12.10 8.20 21.00 18.91 13.33 12.39 -
EY -0.89 8.26 12.19 4.76 5.29 7.50 8.07 -
DY 0.00 0.00 2.33 2.29 5.18 7.46 6.23 -
P/NAPS 0.69 0.80 1.29 4.19 4.72 2.07 1.99 -16.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment