[LUXCHEM] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[LUXCHEM] LUXCHEM CORPORATION BHD
Announcement Date
12-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 4.36%
YoY- 4.03%
Quarter Report
Latest QR
Upcoming QR
LUXCHEM's Result
LUXCHEM's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 220,232 191,260 140,292 174,481 187,155 187,488 188,388 10.92%
PBT 20,294 18,847 10,346 13,066 12,757 11,352 13,169 33.24%
Tax -4,110 -4,678 -2,765 -4,024 -3,339 -3,109 -3,566 9.88%
NP 16,184 14,169 7,581 9,042 9,418 8,243 9,603 41.39%
-
NP to SH 16,126 14,204 7,569 9,986 9,569 8,583 9,893 38.30%
-
Tax Rate 20.25% 24.82% 26.73% 30.80% 26.17% 27.39% 27.08% -
Total Cost 204,048 177,091 132,711 165,439 177,737 179,245 178,785 9.16%
-
Net Worth 340,407 322,491 313,532 313,532 299,833 289,422 295,951 9.73%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 17,916 - 8,958 - 11,023 - 8,704 61.45%
Div Payout % 111.10% - 118.35% - 115.20% - 87.99% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 340,407 322,491 313,532 313,532 299,833 289,422 295,951 9.73%
NOSH 895,808 895,808 895,808 895,808 895,808 894,412 878,100 1.33%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 7.35% 7.41% 5.40% 5.18% 5.03% 4.40% 5.10% -
ROE 4.74% 4.40% 2.41% 3.18% 3.19% 2.97% 3.34% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 24.58 21.35 15.66 19.48 21.22 21.38 21.64 8.82%
EPS 1.80 1.59 0.85 1.11 1.09 0.96 1.13 36.20%
DPS 2.00 0.00 1.00 0.00 1.25 0.00 1.00 58.40%
NAPS 0.38 0.36 0.35 0.35 0.34 0.33 0.34 7.66%
Adjusted Per Share Value based on latest NOSH - 895,808
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 20.59 17.88 13.11 16.31 17.49 17.52 17.61 10.93%
EPS 1.51 1.33 0.71 0.93 0.89 0.80 0.92 38.93%
DPS 1.67 0.00 0.84 0.00 1.03 0.00 0.81 61.63%
NAPS 0.3182 0.3014 0.2931 0.2931 0.2803 0.2705 0.2766 9.74%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.745 0.755 0.66 0.455 0.48 0.48 0.515 -
P/RPS 3.03 3.54 4.21 2.34 2.26 2.25 2.38 17.37%
P/EPS 41.39 47.62 78.11 40.82 44.24 49.05 45.31 -5.82%
EY 2.42 2.10 1.28 2.45 2.26 2.04 2.21 6.20%
DY 2.68 0.00 1.52 0.00 2.60 0.00 1.94 23.91%
P/NAPS 1.96 2.10 1.89 1.30 1.41 1.45 1.51 18.89%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 19/02/21 27/10/20 29/07/20 12/06/20 17/02/20 24/10/19 29/07/19 -
Price 0.83 0.93 0.865 0.775 0.545 0.485 0.53 -
P/RPS 3.38 4.36 5.52 3.98 2.57 2.27 2.45 23.80%
P/EPS 46.11 58.65 102.37 69.52 50.23 49.56 46.63 -0.74%
EY 2.17 1.70 0.98 1.44 1.99 2.02 2.14 0.92%
DY 2.41 0.00 1.16 0.00 2.29 0.00 1.89 17.50%
P/NAPS 2.18 2.58 2.47 2.21 1.60 1.47 1.56 24.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment