[SEALINK] YoY TTM Result on 30-Jun-2008 [#2]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
TTM Result
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 199,316 211,707 230,630 57,924 50.97%
PBT 29,976 45,178 72,014 25,097 6.10%
Tax -5,269 -3,238 -12,596 -2,444 29.18%
NP 24,707 41,940 59,418 22,653 2.93%
-
NP to SH 24,707 41,940 59,418 21,579 4.61%
-
Tax Rate 17.58% 7.17% 17.49% 9.74% -
Total Cost 174,609 169,767 171,212 35,271 70.43%
-
Net Worth 438,826 424,585 404,722 86,662 71.72%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 13,464 19,980 19,986 - -
Div Payout % 54.49% 47.64% 33.64% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 438,826 424,585 404,722 86,662 71.72%
NOSH 498,666 499,512 499,656 144,437 51.13%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 12.40% 19.81% 25.76% 39.11% -
ROE 5.63% 9.88% 14.68% 24.90% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 39.97 42.38 46.16 40.10 -0.10%
EPS 4.95 8.40 11.89 14.94 -30.80%
DPS 2.70 4.00 4.00 0.00 -
NAPS 0.88 0.85 0.81 0.60 13.61%
Adjusted Per Share Value based on latest NOSH - 144,437
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 39.86 42.34 46.13 11.58 50.98%
EPS 4.94 8.39 11.88 4.32 4.57%
DPS 2.69 4.00 4.00 0.00 -
NAPS 0.8777 0.8492 0.8094 0.1733 71.73%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/11 30/06/10 30/06/09 - -
Price 0.62 0.67 0.76 0.00 -
P/RPS 1.55 1.58 1.65 0.00 -
P/EPS 12.51 7.98 6.39 0.00 -
EY 7.99 12.53 15.65 0.00 -
DY 4.35 5.97 5.26 0.00 -
P/NAPS 0.70 0.79 0.94 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 25/08/11 26/08/10 26/08/09 - -
Price 0.60 0.60 0.79 0.00 -
P/RPS 1.50 1.42 1.71 0.00 -
P/EPS 12.11 7.15 6.64 0.00 -
EY 8.26 13.99 15.05 0.00 -
DY 4.50 6.67 5.06 0.00 -
P/NAPS 0.68 0.71 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment