[SEALINK] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[SEALINK] SEALINK INTERNATIONAL BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SEALINK's Result
SEALINK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 205,200 239,836 263,418 228,506 0 0 0 -
PBT 105,740 73,767 84,524 81,158 0 0 0 -
Tax -20,840 -9,820 -9,892 -9,262 0 0 0 -
NP 84,900 63,947 74,632 71,896 0 0 0 -
-
NP to SH 84,900 58,158 66,913 60,318 0 0 0 -
-
Tax Rate 19.71% 13.31% 11.70% 11.41% - - - -
Total Cost 120,300 175,889 188,786 156,610 0 0 0 -
-
Net Worth 414,511 220,147 155,003 42,407 0 0 0 -
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 414,511 220,147 155,003 42,407 0 0 0 -
NOSH 499,411 278,667 201,303 70,679 0 0 0 -
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 41.37% 26.66% 28.33% 31.46% 0.00% 0.00% 0.00% -
ROE 20.48% 26.42% 43.17% 142.23% 0.00% 0.00% 0.00% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 41.09 86.07 130.86 323.30 0.00 0.00 0.00 -
EPS 17.00 20.87 33.24 85.34 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.79 0.77 0.60 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 144,437
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 41.04 47.97 52.68 45.70 0.00 0.00 0.00 -
EPS 16.98 11.63 13.38 12.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.829 0.4403 0.31 0.0848 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 - - - - -
Price 0.35 0.55 0.80 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.64 0.61 0.00 0.00 0.00 0.00 -
P/EPS 2.06 2.64 2.41 0.00 0.00 0.00 0.00 -
EY 48.57 37.95 41.55 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.70 1.04 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 27/02/09 20/11/08 25/08/08 - - - -
Price 0.62 0.43 0.55 1.01 0.00 0.00 0.00 -
P/RPS 1.51 0.50 0.42 0.31 0.00 0.00 0.00 -
P/EPS 3.65 2.06 1.65 1.18 0.00 0.00 0.00 -
EY 27.42 48.53 60.44 84.50 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.54 0.71 1.68 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment