[SG] YoY TTM Result on 28-Feb-2013 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
23-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2013
Quarter
28-Feb-2013 [#3]
Profit Trend
QoQ- 1.45%
YoY- -516.88%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Revenue 149,157 163,023 151,225 145,468 125,835 113,782 53,503 18.61%
PBT -6,269 71 1,140 -5,561 2,813 2,920 2,959 -
Tax 941 161 -797 596 -1,622 -962 -413 -
NP -5,328 232 343 -4,965 1,191 1,958 2,546 -
-
NP to SH -5,328 232 343 -4,965 1,191 1,958 2,546 -
-
Tax Rate - -226.76% 69.91% - 57.66% 32.95% 13.96% -
Total Cost 154,485 162,791 150,882 150,433 124,644 111,824 50,957 20.28%
-
Net Worth 45,945 49,338 56,833 49,050 54,000 54,159 52,072 -2.06%
Dividend
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Div - - - - 896 894 - -
Div Payout % - - - - 75.26% 45.66% - -
Equity
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Net Worth 45,945 49,338 56,833 49,050 54,000 54,159 52,072 -2.06%
NOSH 90,089 89,705 103,333 90,833 90,000 90,265 89,779 0.05%
Ratio Analysis
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
NP Margin -3.57% 0.14% 0.23% -3.41% 0.95% 1.72% 4.76% -
ROE -11.60% 0.47% 0.60% -10.12% 2.21% 3.62% 4.89% -
Per Share
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 165.57 181.73 146.35 160.15 139.82 126.05 59.59 18.54%
EPS -5.91 0.26 0.33 -5.47 1.32 2.17 2.84 -
DPS 0.00 0.00 0.00 0.00 1.00 1.00 0.00 -
NAPS 0.51 0.55 0.55 0.54 0.60 0.60 0.58 -2.11%
Adjusted Per Share Value based on latest NOSH - 90,833
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
RPS 9.55 10.44 9.68 9.31 8.06 7.28 3.43 18.59%
EPS -0.34 0.01 0.02 -0.32 0.08 0.13 0.16 -
DPS 0.00 0.00 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.0294 0.0316 0.0364 0.0314 0.0346 0.0347 0.0333 -2.05%
Price Multiplier on Financial Quarter End Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 29/02/16 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 -
Price 0.47 0.465 0.315 0.205 0.28 0.29 0.37 -
P/RPS 0.28 0.26 0.22 0.13 0.20 0.23 0.62 -12.39%
P/EPS -7.95 179.80 94.90 -3.75 21.16 13.37 13.05 -
EY -12.58 0.56 1.05 -26.66 4.73 7.48 7.66 -
DY 0.00 0.00 0.00 0.00 3.57 3.45 0.00 -
P/NAPS 0.92 0.85 0.57 0.38 0.47 0.48 0.64 6.22%
Price Multiplier on Announcement Date
29/02/16 28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 CAGR
Date 27/04/16 30/04/15 25/04/14 23/04/13 30/04/12 27/04/11 - -
Price 0.29 0.51 0.445 0.185 0.25 0.275 0.00 -
P/RPS 0.18 0.28 0.30 0.12 0.18 0.22 0.00 -
P/EPS -4.90 197.20 134.06 -3.38 18.89 12.68 0.00 -
EY -20.39 0.51 0.75 -29.55 5.29 7.89 0.00 -
DY 0.00 0.00 0.00 0.00 4.00 3.64 0.00 -
P/NAPS 0.57 0.93 0.81 0.34 0.42 0.46 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment