[SG] YoY TTM Result on 30-Apr-2018 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
27-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2018
Quarter
30-Apr-2018 [#3]
Profit Trend
QoQ- -17.48%
YoY- 1352.88%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
Revenue 83,376 77,615 72,499 94,680 70,695 105,279 149,157 -10.64%
PBT 45 -31,510 -4,618 1,922 462 913 -6,269 -
Tax -2,431 3,080 1,511 -411 -358 -502 941 -
NP -2,386 -28,430 -3,107 1,511 104 411 -5,328 -14.39%
-
NP to SH -2,386 -28,430 -2,955 1,511 104 411 -5,328 -14.39%
-
Tax Rate 5,402.22% - - 21.38% 77.49% 54.98% - -
Total Cost 85,762 106,045 75,606 93,169 70,591 104,868 154,485 -10.75%
-
Net Worth 47,981 30,150 62,105 64,549 0 56,399 45,945 0.84%
Dividend
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
Net Worth 47,981 30,150 62,105 64,549 0 56,399 45,945 0.84%
NOSH 237,914 137,315 132,405 132,000 120,000 120,000 90,089 20.66%
Ratio Analysis
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
NP Margin -2.86% -36.63% -4.29% 1.60% 0.15% 0.39% -3.57% -
ROE -4.97% -94.29% -4.76% 2.34% 0.00% 0.73% -11.60% -
Per Share
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
RPS 43.23 56.63 54.87 71.87 58.91 87.73 165.57 -22.87%
EPS -1.24 -20.74 -2.24 1.15 0.09 0.34 -5.91 -26.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2488 0.22 0.47 0.49 0.00 0.47 0.51 -12.96%
Adjusted Per Share Value based on latest NOSH - 132,000
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
RPS 5.34 4.97 4.64 6.06 4.53 6.74 9.55 -10.63%
EPS -0.15 -1.82 -0.19 0.10 0.01 0.03 -0.34 -14.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0307 0.0193 0.0398 0.0413 0.00 0.0361 0.0294 0.84%
Price Multiplier on Financial Quarter End Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
Date 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 28/02/17 29/02/16 -
Price 0.215 0.185 0.28 0.40 0.36 0.325 0.47 -
P/RPS 0.50 0.33 0.51 0.56 0.61 0.37 0.28 11.86%
P/EPS -17.38 -0.89 -12.52 34.87 415.38 94.89 -7.95 16.33%
EY -5.75 -112.13 -7.99 2.87 0.24 1.05 -12.58 -14.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 0.60 0.82 0.00 0.69 0.92 -1.29%
Price Multiplier on Announcement Date
30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 CAGR
Date 25/06/21 26/06/20 24/06/19 27/06/18 - 21/04/17 27/04/16 -
Price 0.165 0.165 0.29 0.38 0.00 0.34 0.29 -
P/RPS 0.38 0.29 0.53 0.53 0.00 0.39 0.18 15.54%
P/EPS -13.34 -0.80 -12.97 33.13 0.00 99.27 -4.90 21.37%
EY -7.50 -125.72 -7.71 3.02 0.00 1.01 -20.39 -17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.75 0.62 0.78 0.00 0.72 0.57 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment