[SG] YoY Quarter Result on 28-Feb-2017 [#3]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
21-Apr-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
28-Feb-2017 [#3]
Profit Trend
QoQ--%
YoY- 109.71%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
Quarter Result
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Revenue 19,326 18,153 0 40,997 31,842 31,842 45,543 -18.58%
PBT 214 430 0 321 -1,142 -1,142 1,007 -31.02%
Tax 149 -80 0 -223 133 133 -92 -
NP 363 350 0 98 -1,009 -1,009 915 -19.88%
-
NP to SH 363 350 0 98 -1,009 -1,009 915 -19.88%
-
Tax Rate -69.63% 18.60% - 69.47% - - 9.14% -
Total Cost 18,963 17,803 0 40,899 32,851 32,851 44,628 -18.55%
-
Net Worth 62,105 64,549 0 56,399 45,945 0 49,338 5.67%
Dividend
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Net Worth 62,105 64,549 0 56,399 45,945 0 49,338 5.67%
NOSH 132,405 132,000 120,000 120,000 90,089 93,425 89,705 9.78%
Ratio Analysis
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
NP Margin 1.88% 1.93% 0.00% 0.24% -3.17% -3.17% 2.01% -
ROE 0.58% 0.54% 0.00% 0.17% -2.20% 0.00% 1.85% -
Per Share
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 14.63 13.78 0.00 34.16 35.34 34.08 50.77 -25.79%
EPS 0.27 0.27 0.00 0.08 -1.12 -1.08 1.02 -27.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.49 0.00 0.47 0.51 0.00 0.55 -3.69%
Adjusted Per Share Value based on latest NOSH - 120,000
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
RPS 1.24 1.16 0.00 2.62 2.04 2.04 2.92 -18.56%
EPS 0.02 0.02 0.00 0.01 -0.06 -0.06 0.06 -23.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0413 0.00 0.0361 0.0294 0.00 0.0316 5.68%
Price Multiplier on Financial Quarter End Date
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 30/04/19 30/04/18 28/04/17 28/02/17 29/02/16 26/02/16 27/02/15 -
Price 0.28 0.40 0.36 0.325 0.47 0.47 0.465 -
P/RPS 1.91 2.90 0.00 0.95 1.33 1.38 0.92 19.14%
P/EPS 101.93 150.55 0.00 397.96 -41.96 -43.52 45.59 21.28%
EY 0.98 0.66 0.00 0.25 -2.38 -2.30 2.19 -17.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.82 0.00 0.69 0.92 0.00 0.85 -8.01%
Price Multiplier on Announcement Date
30/04/19 30/04/18 30/04/17 28/02/17 29/02/16 28/02/16 28/02/15 CAGR
Date 24/06/19 27/06/18 - 21/04/17 27/04/16 - 30/04/15 -
Price 0.29 0.38 0.00 0.34 0.29 0.00 0.51 -
P/RPS 1.98 2.76 0.00 1.00 0.82 0.00 1.00 17.79%
P/EPS 105.57 143.02 0.00 416.33 -25.89 0.00 50.00 19.62%
EY 0.95 0.70 0.00 0.24 -3.86 0.00 2.00 -16.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.78 0.00 0.72 0.57 0.00 0.93 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment