[SG] YoY TTM Result on 31-Jan-2020 [#2]

Stock
[SG] SAUDIGOLD GROUP BERHAD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
31-Jan-2020 [#2]
Profit Trend
QoQ- -2859.87%
YoY- -182.68%
Quarter Report
Latest QR
Upcoming QR
SG's Result
SG's Financial Summary
View:
Show?
TTM Result
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Revenue 102,682 89,748 81,347 77,470 71,326 108,495 64,282 8.11%
PBT -4,547 -2,385 -19,681 -11,682 -4,402 1,914 592 -
Tax -98 -76 -2,444 3,292 1,282 -83 -279 -15.99%
NP -4,645 -2,461 -22,125 -8,390 -3,120 1,831 313 -
-
NP to SH -4,645 -2,461 -22,125 -8,390 -2,968 1,831 313 -
-
Tax Rate - - - - - 4.34% 47.13% -
Total Cost 107,327 92,209 103,472 85,860 74,446 106,664 63,969 9.00%
-
Net Worth 145,081 88,196 36,403 49,337 62,105 64,666 0 -
Dividend
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Net Worth 145,081 88,196 36,403 49,337 62,105 64,666 0 -
NOSH 1,140,580 991,844 161,274 137,315 132,405 132,000 120,000 45.51%
Ratio Analysis
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
NP Margin -4.52% -2.74% -27.20% -10.83% -4.37% 1.69% 0.49% -
ROE -3.20% -2.79% -60.78% -17.01% -4.78% 2.83% 0.00% -
Per Share
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 9.00 16.23 50.52 56.53 53.98 82.21 53.57 -25.70%
EPS -0.41 -0.45 -13.74 -6.12 -2.25 1.39 0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1272 0.1595 0.2261 0.36 0.47 0.49 0.00 -
Adjusted Per Share Value based on latest NOSH - 137,315
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
RPS 6.57 5.75 5.21 4.96 4.57 6.95 4.12 8.08%
EPS -0.30 -0.16 -1.42 -0.54 -0.19 0.12 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 0.0565 0.0233 0.0316 0.0398 0.0414 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 31/01/17 -
Price 0.045 0.06 0.405 0.28 0.29 0.48 0.295 -
P/RPS 0.50 0.37 0.80 0.50 0.54 0.58 0.55 -1.57%
P/EPS -11.05 -13.48 -2.95 -4.57 -12.91 34.60 113.10 -
EY -9.05 -7.42 -33.93 -21.86 -7.75 2.89 0.88 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 1.79 0.78 0.62 0.98 0.00 -
Price Multiplier on Announcement Date
31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 31/01/17 CAGR
Date 31/03/23 25/03/22 26/03/21 27/03/20 25/03/19 28/03/18 - -
Price 0.035 0.055 0.405 0.16 0.32 0.45 0.00 -
P/RPS 0.39 0.34 0.80 0.28 0.59 0.55 0.00 -
P/EPS -8.59 -12.36 -2.95 -2.61 -14.25 32.43 0.00 -
EY -11.64 -8.09 -33.93 -38.26 -7.02 3.08 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 1.79 0.44 0.68 0.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment