[SG] YoY TTM Result on 31-May-2016

Announcement Date
29-Jul-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-May-2016
Profit Trend
QoQ- 12.37%
YoY- -132.17%
Quarter Report
View:
Show?
TTM Result
31/05/17 31/07/16 31/05/16 CAGR
Revenue 102,663 63,684 97,251 5.56%
PBT 884 -2,284 -5,610 -115.75%
Tax -110 266 941 -111.68%
NP 774 -2,018 -4,669 -116.57%
-
NP to SH 774 -2,018 -4,669 -116.57%
-
Tax Rate 12.44% - - -
Total Cost 101,889 65,702 101,920 -0.03%
-
Net Worth 56,399 51,999 51,999 8.46%
Dividend
31/05/17 31/07/16 31/05/16 CAGR
Div - - - -
Div Payout % - - - -
Equity
31/05/17 31/07/16 31/05/16 CAGR
Net Worth 56,399 51,999 51,999 8.46%
NOSH 120,000 110,638 110,638 8.46%
Ratio Analysis
31/05/17 31/07/16 31/05/16 CAGR
NP Margin 0.75% -3.17% -4.80% -
ROE 1.37% -3.88% -8.98% -
Per Share
31/05/17 31/07/16 31/05/16 CAGR
RPS 85.55 57.56 87.90 -2.67%
EPS 0.65 -1.82 -4.22 -115.40%
DPS 0.00 0.00 0.00 -
NAPS 0.47 0.47 0.47 0.00%
Adjusted Per Share Value based on latest NOSH - 110,638
31/05/17 31/07/16 31/05/16 CAGR
RPS 6.57 4.08 6.23 5.45%
EPS 0.05 -0.13 -0.30 -116.66%
DPS 0.00 0.00 0.00 -
NAPS 0.0361 0.0333 0.0333 8.40%
Price Multiplier on Financial Quarter End Date
31/05/17 31/07/16 31/05/16 CAGR
Date 31/05/17 29/07/16 31/05/16 -
Price 0.33 0.305 0.285 -
P/RPS 0.39 0.53 0.32 21.87%
P/EPS 51.16 -16.72 -6.75 -857.92%
EY 1.95 -5.98 -14.81 -113.16%
DY 0.00 0.00 0.00 -
P/NAPS 0.70 0.65 0.61 14.75%
Price Multiplier on Announcement Date
31/05/17 31/07/16 31/05/16 CAGR
Date 20/07/17 - 29/07/16 -
Price 0.34 0.00 0.305 -
P/RPS 0.40 0.00 0.35 14.28%
P/EPS 52.71 0.00 -7.23 -829.04%
EY 1.90 0.00 -13.84 -113.72%
DY 0.00 0.00 0.00 -
P/NAPS 0.72 0.00 0.65 10.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment