[TAGB] YoY TTM Result on 31-Jan-2014 [#4]

Stock
[TAGB] TA GLOBAL BHD
Announcement Date
02-Apr-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2014
Quarter
31-Jan-2014 [#4]
Profit Trend
QoQ- 7.45%
YoY- 21.42%
Quarter Report
Latest QR
Upcoming QR
TAGB's Result
TAGB's Financial Summary
View:
Show?
TTM Result
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Revenue 249,543 599,611 577,788 692,417 638,021 567,821 411,354 -9.66%
PBT -35,911 107,223 189,548 116,788 104,169 113,061 109,040 -
Tax -23,576 -43,795 -42,104 -3,337 -10,735 -9,991 -17,673 6.03%
NP -59,487 63,428 147,444 113,451 93,434 103,070 91,367 -
-
NP to SH -59,487 63,428 147,444 113,451 93,434 103,070 91,367 -
-
Tax Rate - 40.84% 22.21% 2.86% 10.31% 8.84% 16.21% -
Total Cost 309,030 536,183 430,344 578,966 544,587 464,751 319,987 -0.70%
-
Net Worth 2,773,572 2,554,427 2,554,427 2,511,036 2,437,351 2,298,240 2,192,381 4.89%
Dividend
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Net Worth 2,773,572 2,554,427 2,554,427 2,511,036 2,437,351 2,298,240 2,192,381 4.89%
NOSH 5,321,724 5,321,724 5,321,724 5,342,631 5,298,589 5,344,746 5,347,272 -0.09%
Ratio Analysis
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
NP Margin -23.84% 10.58% 25.52% 16.38% 14.64% 18.15% 22.21% -
ROE -2.14% 2.48% 5.77% 4.52% 3.83% 4.48% 4.17% -
Per Share
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 4.68 11.27 10.86 12.96 12.04 10.62 7.69 -9.60%
EPS -1.12 1.19 2.77 2.12 1.76 1.93 1.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.48 0.48 0.47 0.46 0.43 0.41 4.95%
Adjusted Per Share Value based on latest NOSH - 5,342,631
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
RPS 4.69 11.27 10.86 13.01 11.99 10.67 7.73 -9.66%
EPS -1.12 1.19 2.77 2.13 1.76 1.94 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5212 0.48 0.48 0.4718 0.458 0.4319 0.412 4.89%
Price Multiplier on Financial Quarter End Date
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date 31/12/15 30/01/15 31/12/14 30/01/14 31/01/13 31/01/12 31/01/11 -
Price 0.27 0.325 0.31 0.295 0.235 0.31 0.45 -
P/RPS 5.77 2.88 2.86 2.28 1.95 2.92 5.85 -0.27%
P/EPS -24.21 27.27 11.19 13.89 13.33 16.08 26.34 -
EY -4.13 3.67 8.94 7.20 7.50 6.22 3.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.68 0.65 0.63 0.51 0.72 1.10 -14.13%
Price Multiplier on Announcement Date
31/12/15 31/01/15 31/12/14 31/01/14 31/01/13 31/01/12 31/01/11 CAGR
Date - - - 02/04/14 27/03/13 20/03/12 25/03/11 -
Price 0.00 0.00 0.00 0.32 0.245 0.30 0.40 -
P/RPS 0.00 0.00 0.00 2.47 2.03 2.82 5.20 -
P/EPS 0.00 0.00 0.00 15.07 13.89 15.56 23.41 -
EY 0.00 0.00 0.00 6.64 7.20 6.43 4.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.68 0.53 0.70 0.98 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment