[YOCB] YoY TTM Result on 30-Sep-2010 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
25-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Sep-2010 [#1]
Profit Trend
QoQ- 2.12%
YoY- 389.53%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 183,132 159,786 145,548 128,219 30,855 56.03%
PBT 27,823 23,857 26,994 22,034 4,548 57.22%
Tax -7,225 -6,452 -7,309 -6,178 -1,309 53.23%
NP 20,598 17,405 19,685 15,856 3,239 58.75%
-
NP to SH 20,598 17,405 19,685 15,856 3,239 58.75%
-
Tax Rate 25.97% 27.04% 27.08% 28.04% 28.78% -
Total Cost 162,534 142,381 125,863 112,363 27,616 55.70%
-
Net Worth 144,394 129,415 0 95,338 6,385,186 -61.19%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div 6,395 2,397 2,397 5,319 - -
Div Payout % 31.05% 13.77% 12.18% 33.55% - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 144,394 129,415 0 95,338 6,385,186 -61.19%
NOSH 159,816 159,811 119,878 120,134 94,707 13.96%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 11.25% 10.89% 13.52% 12.37% 10.50% -
ROE 14.27% 13.45% 0.00% 16.63% 0.05% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 114.59 99.98 121.41 106.73 32.58 36.91%
EPS 12.89 10.89 16.42 13.20 3.42 39.30%
DPS 4.00 1.50 2.00 4.43 0.00 -
NAPS 0.9035 0.8098 0.00 0.7936 67.42 -65.95%
Adjusted Per Share Value based on latest NOSH - 120,134
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 115.29 100.59 91.63 80.72 19.43 56.02%
EPS 12.97 10.96 12.39 9.98 2.04 58.74%
DPS 4.03 1.51 1.51 3.35 0.00 -
NAPS 0.909 0.8147 0.00 0.6002 40.1985 -61.19%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 - -
Price 0.695 0.56 0.63 0.64 0.00 -
P/RPS 0.61 0.56 0.52 0.60 0.00 -
P/EPS 5.39 5.14 3.84 4.85 0.00 -
EY 18.54 19.45 26.06 20.62 0.00 -
DY 5.76 2.68 3.17 6.92 0.00 -
P/NAPS 0.77 0.69 0.00 0.81 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 27/11/13 29/11/12 29/11/11 25/11/10 - -
Price 0.875 0.53 0.58 0.82 0.00 -
P/RPS 0.76 0.53 0.48 0.77 0.00 -
P/EPS 6.79 4.87 3.53 6.21 0.00 -
EY 14.73 20.55 28.31 16.10 0.00 -
DY 4.57 2.83 3.45 5.40 0.00 -
P/NAPS 0.97 0.65 0.00 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment