[YOCB] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -9.7%
YoY- -22.55%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 267,717 168,050 209,253 220,230 212,511 192,528 194,090 5.50%
PBT 54,097 24,393 21,656 27,507 35,233 29,325 27,817 11.71%
Tax -13,342 -5,968 -5,249 -6,895 -8,618 -7,054 -6,853 11.73%
NP 40,755 18,425 16,407 20,612 26,615 22,271 20,964 11.71%
-
NP to SH 40,755 18,425 16,407 20,612 26,615 22,271 20,964 11.71%
-
Tax Rate 24.66% 24.47% 24.24% 25.07% 24.46% 24.05% 24.64% -
Total Cost 226,962 149,625 192,846 199,618 185,896 170,257 173,126 4.61%
-
Net Worth 285,575 252,258 239,566 230,277 219,083 200,149 184,208 7.57%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div 9,519 6,346 4,775 11,186 11,194 11,194 9,591 -0.12%
Div Payout % 23.36% 34.44% 29.11% 54.27% 42.06% 50.26% 45.75% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 285,575 252,258 239,566 230,277 219,083 200,149 184,208 7.57%
NOSH 160,000 160,000 160,000 160,000 160,000 160,000 159,736 0.02%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 15.22% 10.96% 7.84% 9.36% 12.52% 11.57% 10.80% -
ROE 14.27% 7.30% 6.85% 8.95% 12.15% 11.13% 11.38% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 168.74 105.92 131.89 137.72 132.89 120.39 121.51 5.62%
EPS 25.69 11.61 10.34 12.89 16.64 13.93 13.12 11.84%
DPS 6.00 4.00 3.00 7.00 7.00 7.00 6.00 0.00%
NAPS 1.80 1.59 1.51 1.44 1.37 1.2516 1.1532 7.69%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 167.32 105.03 130.78 137.64 132.82 120.33 121.31 5.50%
EPS 25.47 11.52 10.25 12.88 16.63 13.92 13.10 11.71%
DPS 5.95 3.97 2.98 6.99 7.00 7.00 5.99 -0.11%
NAPS 1.7848 1.5766 1.4973 1.4392 1.3693 1.2509 1.1513 7.57%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 1.11 1.08 0.765 0.99 1.08 1.31 1.14 -
P/RPS 0.66 1.02 0.58 0.72 0.81 1.09 0.94 -5.72%
P/EPS 4.32 9.30 7.40 7.68 6.49 9.41 8.69 -10.99%
EY 23.14 10.75 13.52 13.02 15.41 10.63 11.51 12.33%
DY 5.41 3.70 3.92 7.07 6.48 5.34 5.26 0.46%
P/NAPS 0.62 0.68 0.51 0.69 0.79 1.05 0.99 -7.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 22/11/22 23/11/21 26/11/20 21/11/19 27/11/18 23/11/17 29/11/16 -
Price 1.21 1.08 0.805 1.01 1.02 1.21 1.20 -
P/RPS 0.72 1.02 0.61 0.73 0.77 1.01 0.99 -5.16%
P/EPS 4.71 9.30 7.78 7.84 6.13 8.69 9.14 -10.45%
EY 21.23 10.75 12.85 12.76 16.32 11.51 10.94 11.67%
DY 4.96 3.70 3.73 6.93 6.86 5.79 5.00 -0.13%
P/NAPS 0.67 0.68 0.53 0.70 0.74 0.97 1.04 -7.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment