[YOCB] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[YOCB] YOONG ONN CORPORATION BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 61.6%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YOCB's Result
YOCB's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 176,591 149,711 135,673 98,485 21.46%
PBT 26,479 25,447 24,492 16,219 17.73%
Tax -7,069 -6,656 -7,472 -3,992 20.96%
NP 19,410 18,791 17,020 12,227 16.63%
-
NP to SH 19,410 18,791 17,020 12,227 16.63%
-
Tax Rate 26.70% 26.16% 30.51% 24.61% -
Total Cost 157,181 130,920 118,653 86,258 22.12%
-
Net Worth 138,505 121,423 0 90,096 15.39%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 5,598 2,397 - 5,319 1.71%
Div Payout % 28.85% 12.76% - 43.51% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 138,505 121,423 0 90,096 15.39%
NOSH 160,085 159,999 119,951 120,128 10.03%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 10.99% 12.55% 12.54% 12.42% -
ROE 14.01% 15.48% 0.00% 13.57% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 110.31 93.57 113.11 81.98 10.39%
EPS 12.12 11.74 14.19 10.18 5.98%
DPS 3.50 1.50 0.00 4.43 -7.54%
NAPS 0.8652 0.7589 0.00 0.75 4.87%
Adjusted Per Share Value based on latest NOSH - 120,128
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 111.17 94.25 85.41 62.00 21.46%
EPS 12.22 11.83 10.72 7.70 16.62%
DPS 3.52 1.51 0.00 3.35 1.66%
NAPS 0.872 0.7644 0.00 0.5672 15.39%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.525 0.59 0.65 0.86 -
P/RPS 0.48 0.63 0.57 1.05 -22.94%
P/EPS 4.33 5.02 4.58 8.45 -19.96%
EY 23.09 19.91 21.83 11.84 24.91%
DY 6.67 2.54 0.00 5.15 8.99%
P/NAPS 0.61 0.78 0.00 1.15 -19.03%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 29/05/13 24/05/12 26/05/11 - -
Price 0.57 0.56 0.65 0.00 -
P/RPS 0.52 0.60 0.57 0.00 -
P/EPS 4.70 4.77 4.58 0.00 -
EY 21.27 20.97 21.83 0.00 -
DY 6.14 2.68 0.00 0.00 -
P/NAPS 0.66 0.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment