[DFCITY] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[DFCITY] DFCITY GROUP BERHAD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -49.92%
YoY- -71.32%
Quarter Report
Latest QR
Upcoming QR
DFCITY's Result
DFCITY's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 19,973 17,552 28,054 32,714 56,080 36,977 42,983 -11.98%
PBT -567 -5,768 -1,292 521 2,039 1,474 1,776 -
Tax -541 -68 -223 -208 -926 -649 -879 -7.76%
NP -1,108 -5,836 -1,515 313 1,113 825 897 -
-
NP to SH -736 -5,458 -1,512 325 1,133 809 945 -
-
Tax Rate - - - 39.92% 45.41% 44.03% 49.49% -
Total Cost 21,081 23,388 29,569 32,401 54,967 36,152 42,086 -10.87%
-
Net Worth 53,697 54,454 60,237 57,579 54,965 51,828 54,119 -0.13%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 53,697 54,454 60,237 57,579 54,965 51,828 54,119 -0.13%
NOSH 87,996 87,996 87,996 80,000 80,000 76,999 81,578 1.26%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -5.55% -33.25% -5.40% 0.96% 1.98% 2.23% 2.09% -
ROE -1.37% -10.02% -2.51% 0.56% 2.06% 1.56% 1.75% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 22.71 19.96 32.57 40.91 70.13 48.02 52.69 -13.07%
EPS -0.84 -6.21 -1.76 0.41 1.42 1.05 1.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6105 0.6191 0.6993 0.7201 0.6874 0.6731 0.6634 -1.37%
Adjusted Per Share Value based on latest NOSH - 80,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 18.92 16.62 26.57 30.98 53.11 35.02 40.71 -11.97%
EPS -0.70 -5.17 -1.43 0.31 1.07 0.77 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5086 0.5157 0.5705 0.5453 0.5206 0.4909 0.5126 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.46 0.42 0.55 0.445 0.32 0.325 0.34 -
P/RPS 2.03 2.10 1.69 1.09 0.46 0.68 0.65 20.88%
P/EPS -54.97 -6.77 -31.33 109.49 22.58 30.93 29.35 -
EY -1.82 -14.77 -3.19 0.91 4.43 3.23 3.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.68 0.79 0.62 0.47 0.48 0.51 6.63%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/08/21 24/08/20 22/11/19 27/08/18 28/08/17 26/08/16 24/08/15 -
Price 0.51 0.50 0.71 0.505 0.34 0.32 0.35 -
P/RPS 2.25 2.51 2.18 1.23 0.48 0.67 0.66 22.65%
P/EPS -60.95 -8.06 -40.45 124.25 24.00 30.46 30.21 -
EY -1.64 -12.41 -2.47 0.80 4.17 3.28 3.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 1.02 0.70 0.49 0.48 0.53 7.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment