[TURBO] YoY TTM Result on 30-Jun-2017 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
14-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -22.34%
YoY- -41.61%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 55,846 42,088 38,949 45,335 30,918 47,948 42,185 4.78%
PBT 8,045 6,038 3,817 3,583 5,647 15,841 12,924 -7.58%
Tax -1,615 -774 -884 -312 -387 -2,369 -1,072 7.06%
NP 6,430 5,264 2,933 3,271 5,260 13,472 11,852 -9.68%
-
NP to SH 6,429 5,264 2,778 3,042 5,210 13,513 11,826 -9.65%
-
Tax Rate 20.07% 12.82% 23.16% 8.71% 6.85% 14.95% 8.29% -
Total Cost 49,416 36,824 36,016 42,064 25,658 34,476 30,333 8.46%
-
Net Worth 112,319 104,760 98,280 100,440 93,049 88,559 75,599 6.81%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 1,080 2,160 - - 5,400 5,400 5,399 -23.50%
Div Payout % 16.80% 41.03% - - 103.65% 39.96% 45.65% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 112,319 104,760 98,280 100,440 93,049 88,559 75,599 6.81%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 11.51% 12.51% 7.53% 7.22% 17.01% 28.10% 28.10% -
ROE 5.72% 5.02% 2.83% 3.03% 5.60% 15.26% 15.64% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 51.71 38.97 36.06 41.98 28.58 44.40 39.06 4.78%
EPS 5.95 4.87 2.57 2.82 4.82 12.51 10.95 -9.65%
DPS 1.00 2.00 0.00 0.00 5.00 5.00 5.00 -23.50%
NAPS 1.04 0.97 0.91 0.93 0.86 0.82 0.70 6.81%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 51.71 38.97 36.06 41.98 28.63 44.40 39.06 4.78%
EPS 5.95 4.87 2.57 2.82 4.82 12.51 10.95 -9.65%
DPS 1.00 2.00 0.00 0.00 5.00 5.00 5.00 -23.50%
NAPS 1.04 0.97 0.91 0.93 0.8616 0.82 0.70 6.81%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.625 0.63 0.755 0.85 0.90 1.10 1.33 -
P/RPS 1.21 1.62 2.09 2.02 3.15 2.48 3.41 -15.84%
P/EPS 10.50 12.93 29.35 30.18 18.69 8.79 12.15 -2.40%
EY 9.52 7.74 3.41 3.31 5.35 11.37 8.23 2.45%
DY 1.60 3.17 0.00 0.00 5.56 4.55 3.76 -13.26%
P/NAPS 0.60 0.65 0.83 0.91 1.05 1.34 1.90 -17.46%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 24/08/20 26/08/19 20/08/18 14/08/17 22/08/16 21/08/15 22/08/14 -
Price 0.65 0.68 0.67 0.75 0.83 0.97 1.17 -
P/RPS 1.26 1.74 1.86 1.79 2.90 2.18 3.00 -13.45%
P/EPS 10.92 13.95 26.05 26.63 17.24 7.75 10.68 0.37%
EY 9.16 7.17 3.84 3.76 5.80 12.90 9.36 -0.35%
DY 1.54 2.94 0.00 0.00 6.02 5.15 4.27 -15.61%
P/NAPS 0.63 0.70 0.74 0.81 0.97 1.18 1.67 -14.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment