[TURBO] YoY TTM Result on 30-Jun-2023 [#2]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
21-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -11.42%
YoY- -50.96%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 44,571 44,067 49,639 39,311 55,846 42,088 38,949 2.27%
PBT 5,852 3,622 5,410 3,112 8,045 6,038 3,817 7.37%
Tax -1,106 -1,333 -739 -594 -1,615 -774 -884 3.80%
NP 4,746 2,289 4,671 2,518 6,430 5,264 2,933 8.34%
-
NP to SH 4,741 2,289 4,668 2,519 6,429 5,264 2,778 9.30%
-
Tax Rate 18.90% 36.80% 13.66% 19.09% 20.07% 12.82% 23.16% -
Total Cost 39,825 41,778 44,968 36,793 49,416 36,824 36,016 1.68%
-
Net Worth 127,439 124,199 113,399 110,159 112,319 104,760 98,280 4.42%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 1,080 540 2,160 2,160 1,080 2,160 - -
Div Payout % 22.78% 23.59% 46.27% 85.75% 16.80% 41.03% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 127,439 124,199 113,399 110,159 112,319 104,760 98,280 4.42%
NOSH 108,000 108,000 108,000 108,000 108,000 108,000 108,000 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 10.65% 5.19% 9.41% 6.41% 11.51% 12.51% 7.53% -
ROE 3.72% 1.84% 4.12% 2.29% 5.72% 5.02% 2.83% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 41.27 40.80 45.96 36.40 51.71 38.97 36.06 2.27%
EPS 4.39 2.12 4.32 2.33 5.95 4.87 2.57 9.32%
DPS 1.00 0.50 2.00 2.00 1.00 2.00 0.00 -
NAPS 1.18 1.15 1.05 1.02 1.04 0.97 0.91 4.42%
Adjusted Per Share Value based on latest NOSH - 108,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 41.27 40.80 45.96 36.40 51.71 38.97 36.06 2.27%
EPS 4.39 2.12 4.32 2.33 5.95 4.87 2.57 9.32%
DPS 1.00 0.50 2.00 2.00 1.00 2.00 0.00 -
NAPS 1.18 1.15 1.05 1.02 1.04 0.97 0.91 4.42%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.63 0.73 0.735 0.78 0.625 0.63 0.755 -
P/RPS 1.53 1.79 1.60 2.14 1.21 1.62 2.09 -5.06%
P/EPS 14.35 34.44 17.01 33.44 10.50 12.93 29.35 -11.23%
EY 6.97 2.90 5.88 2.99 9.52 7.74 3.41 12.64%
DY 1.59 0.68 2.72 2.56 1.60 3.17 0.00 -
P/NAPS 0.53 0.63 0.70 0.76 0.60 0.65 0.83 -7.19%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 26/08/24 21/08/23 22/08/22 23/08/21 24/08/20 26/08/19 20/08/18 -
Price 0.63 0.72 0.70 0.75 0.65 0.68 0.67 -
P/RPS 1.53 1.76 1.52 2.06 1.26 1.74 1.86 -3.19%
P/EPS 14.35 33.97 16.20 32.16 10.92 13.95 26.05 -9.45%
EY 6.97 2.94 6.17 3.11 9.16 7.17 3.84 10.43%
DY 1.59 0.69 2.86 2.67 1.54 2.94 0.00 -
P/NAPS 0.53 0.63 0.67 0.74 0.63 0.70 0.74 -5.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment