[TURBO] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[TURBO] TURBO-MECH BERHAD
Announcement Date
17-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -2.38%
YoY- -19.33%
Quarter Report
Latest QR
Upcoming QR
TURBO's Result
TURBO's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 35,167 44,987 37,973 46,822 43,892 48,232 6,092 33.89%
PBT 6,361 16,134 12,180 9,544 11,442 11,065 1,911 22.17%
Tax -653 -2,288 -1,050 -1,297 -1,085 -1,608 -354 10.73%
NP 5,708 13,846 11,130 8,247 10,357 9,457 1,557 24.15%
-
NP to SH 5,641 13,885 11,155 8,174 10,133 9,493 1,557 23.90%
-
Tax Rate 10.27% 14.18% 8.62% 13.59% 9.48% 14.53% 18.52% -
Total Cost 29,459 31,141 26,843 38,575 33,535 38,775 4,535 36.55%
-
Net Worth 92,931 89,639 78,840 71,143 68,039 64,956 0 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div 5,400 5,400 5,399 5,400 8,097 5,143 - -
Div Payout % 95.73% 38.89% 48.40% 66.06% 79.91% 54.18% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 92,931 89,639 78,840 71,143 68,039 64,956 0 -
NOSH 108,000 108,000 108,000 108,000 108,000 108,260 37,975 19.01%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 16.23% 30.78% 29.31% 17.61% 23.60% 19.61% 25.56% -
ROE 6.07% 15.49% 14.15% 11.49% 14.89% 14.61% 0.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 32.92 41.65 35.16 43.44 40.64 44.55 16.04 12.71%
EPS 5.28 12.86 10.33 7.58 9.38 8.77 4.10 4.30%
DPS 5.00 5.00 5.00 5.00 7.50 4.75 0.00 -
NAPS 0.87 0.83 0.73 0.66 0.63 0.60 0.00 -
Adjusted Per Share Value based on latest NOSH - 108,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 32.56 41.65 35.16 43.35 40.64 44.66 5.64 33.90%
EPS 5.22 12.86 10.33 7.57 9.38 8.79 1.44 23.91%
DPS 5.00 5.00 5.00 5.00 7.50 4.76 0.00 -
NAPS 0.8605 0.83 0.73 0.6587 0.63 0.6014 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 - -
Price 0.93 1.22 1.05 0.69 0.72 0.61 0.00 -
P/RPS 2.82 2.93 2.99 1.59 1.77 1.37 0.00 -
P/EPS 17.61 9.49 10.17 9.10 7.67 6.96 0.00 -
EY 5.68 10.54 9.84 10.99 13.03 14.37 0.00 -
DY 5.38 4.10 4.76 7.25 10.42 7.79 0.00 -
P/NAPS 1.07 1.47 1.44 1.05 1.14 1.02 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 20/05/16 22/05/15 23/05/14 17/05/13 25/05/12 31/05/11 - -
Price 1.00 1.24 1.48 0.84 0.74 0.62 0.00 -
P/RPS 3.04 2.98 4.21 1.93 1.82 1.39 0.00 -
P/EPS 18.94 9.64 14.33 11.08 7.89 7.07 0.00 -
EY 5.28 10.37 6.98 9.03 12.68 14.14 0.00 -
DY 5.00 4.03 3.38 5.95 10.14 7.66 0.00 -
P/NAPS 1.15 1.49 2.03 1.27 1.17 1.03 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment