[HOHUP] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 7.98%
YoY- -72.92%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 34,472 70,336 54,029 91,583 76,154 97,302 147,288 -21.48%
PBT -17,593 -13,182 -31,024 -70,272 -32,364 -36,652 -1,032 60.35%
Tax 2,083 1,468 -2,827 3,929 -5,871 122 -3,912 -
NP -15,510 -11,714 -33,851 -66,343 -38,235 -36,530 -4,944 20.97%
-
NP to SH -14,720 -11,453 -34,087 -66,371 -38,382 -38,103 -1,684 43.47%
-
Tax Rate - - - - - - - -
Total Cost 49,982 82,050 87,880 157,926 114,389 133,832 152,232 -16.92%
-
Net Worth -51,014 -34,587 -21,479 9,178 77,329 114,229 151,753 -
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth -51,014 -34,587 -21,479 9,178 77,329 114,229 151,753 -
NOSH 102,029 98,821 93,387 101,983 101,950 101,990 101,847 0.02%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -44.99% -16.65% -62.65% -72.44% -50.21% -37.54% -3.36% -
ROE 0.00% 0.00% 0.00% -723.11% -49.63% -33.36% -1.11% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 33.79 71.17 57.85 89.80 74.70 95.40 144.62 -21.50%
EPS -14.43 -11.59 -36.50 -65.08 -37.65 -37.36 -1.65 43.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.50 -0.35 -0.23 0.09 0.7585 1.12 1.49 -
Adjusted Per Share Value based on latest NOSH - 101,983
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 6.65 13.57 10.42 17.67 14.69 18.77 28.42 -21.48%
EPS -2.84 -2.21 -6.58 -12.80 -7.40 -7.35 -0.32 43.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0984 -0.0667 -0.0414 0.0177 0.1492 0.2204 0.2928 -
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.74 0.82 0.50 0.60 0.56 0.67 0.58 -
P/RPS 2.19 1.15 0.86 0.67 0.75 0.70 0.40 32.72%
P/EPS -5.13 -7.08 -1.37 -0.92 -1.49 -1.79 -35.08 -27.39%
EY -19.50 -14.13 -73.00 -108.47 -67.23 -55.76 -2.85 37.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 6.67 0.74 0.60 0.39 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 24/08/10 25/08/09 28/08/08 30/08/07 13/09/06 -
Price 0.69 0.75 0.52 0.58 0.43 0.92 0.55 -
P/RPS 2.04 1.05 0.90 0.65 0.58 0.96 0.38 32.29%
P/EPS -4.78 -6.47 -1.42 -0.89 -1.14 -2.46 -33.26 -27.60%
EY -20.91 -15.45 -70.19 -112.21 -87.55 -40.61 -3.01 38.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 6.44 0.57 0.82 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment