[HOHUP] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
13-Sep-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 38.78%
YoY- -581.75%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 17,846 20,012 25,649 20,878 46,609 26,210 62,967 -18.93%
PBT -2,288 -8,885 -6,685 -1,545 1,521 -6,922 -675 22.54%
Tax -1,414 -375 -37 -1,508 -750 1,145 967 -
NP -3,702 -9,260 -6,722 -3,053 771 -5,777 292 -
-
NP to SH -3,651 -9,410 -6,711 -1,874 389 -5,777 292 -
-
Tax Rate - - - - 49.31% - - -
Total Cost 21,548 29,272 32,371 23,931 45,838 31,987 62,675 -16.28%
-
Net Worth 9,178 77,329 114,229 151,753 97,249 165,620 154,176 -37.48%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 9,178 77,329 114,229 151,753 97,249 165,620 154,176 -37.48%
NOSH 101,983 101,950 101,990 101,847 97,249 95,734 58,400 9.72%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -20.74% -46.27% -26.21% -14.62% 1.65% -22.04% 0.46% -
ROE -39.78% -12.17% -5.88% -1.23% 0.40% -3.49% 0.19% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 17.50 19.63 25.15 20.50 47.93 27.38 107.82 -26.12%
EPS -3.58 -9.23 -6.58 -1.84 0.38 -6.00 0.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.7585 1.12 1.49 1.00 1.73 2.64 -43.02%
Adjusted Per Share Value based on latest NOSH - 101,847
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.44 3.86 4.95 4.03 8.99 5.06 12.15 -18.95%
EPS -0.70 -1.82 -1.29 -0.36 0.08 -1.11 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0177 0.1492 0.2204 0.2928 0.1876 0.3195 0.2974 -37.48%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.60 0.56 0.67 0.58 0.67 1.76 1.32 -
P/RPS 3.43 2.85 2.66 2.83 1.40 6.43 1.22 18.78%
P/EPS -16.76 -6.07 -10.18 -31.52 167.50 -29.17 264.00 -
EY -5.97 -16.48 -9.82 -3.17 0.60 -3.43 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.67 0.74 0.60 0.39 0.67 1.02 0.50 53.94%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/08/09 28/08/08 30/08/07 13/09/06 30/08/05 24/08/04 27/08/03 -
Price 0.58 0.43 0.92 0.55 0.55 1.47 1.64 -
P/RPS 3.31 2.19 3.66 2.68 1.15 5.37 1.52 13.83%
P/EPS -16.20 -4.66 -13.98 -29.89 137.50 -24.36 328.00 -
EY -6.17 -21.47 -7.15 -3.35 0.73 -4.11 0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.44 0.57 0.82 0.37 0.55 0.85 0.62 47.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment