[HOHUP] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -26.66%
YoY- -102.14%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 35,395 66,774 68,712 93,749 81,791 92,531 173,019 -23.22%
PBT -12,463 -10,300 -29,267 -76,869 -30,164 -31,512 2,034 -
Tax -202 1,468 -4,241 4,968 -5,533 -1,349 -3,154 -36.72%
NP -12,665 -8,832 -33,508 -71,901 -35,697 -32,861 -1,120 49.76%
-
NP to SH -12,431 -8,796 -33,685 -72,130 -35,683 -33,266 579 -
-
Tax Rate - - - - - - 155.06% -
Total Cost 48,060 75,606 102,220 165,650 117,488 125,392 174,139 -19.29%
-
Net Worth -41,781 -92,799 -19,284 13,252 87,218 121,163 155,090 -
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth -41,781 -92,799 -19,284 13,252 87,218 121,163 155,090 -
NOSH 101,906 320,000 101,498 101,943 102,033 101,818 102,033 -0.02%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -35.78% -13.23% -48.77% -76.70% -43.64% -35.51% -0.65% -
ROE 0.00% 0.00% 0.00% -544.27% -40.91% -27.46% 0.37% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 34.73 20.87 67.70 91.96 80.16 90.88 169.57 -23.20%
EPS -12.20 -2.75 -33.19 -70.75 -34.97 -32.67 0.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.41 -0.29 -0.19 0.13 0.8548 1.19 1.52 -
Adjusted Per Share Value based on latest NOSH - 101,943
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 6.83 12.88 13.26 18.09 15.78 17.85 33.38 -23.21%
EPS -2.40 -1.70 -6.50 -13.92 -6.88 -6.42 0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0806 -0.179 -0.0372 0.0256 0.1683 0.2338 0.2992 -
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.49 0.45 0.84 0.31 0.32 0.71 0.68 -
P/RPS 1.41 2.16 1.24 0.34 0.40 0.78 0.40 23.34%
P/EPS -4.02 -16.37 -2.53 -0.44 -0.92 -2.17 119.83 -
EY -24.89 -6.11 -39.51 -228.24 -109.29 -46.02 0.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.38 0.37 0.60 0.45 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 04/05/12 27/05/11 31/05/10 27/05/09 28/08/08 22/08/07 31/05/06 -
Price 0.45 0.73 0.46 0.49 0.43 0.72 0.61 -
P/RPS 1.30 3.50 0.68 0.53 0.54 0.79 0.36 23.83%
P/EPS -3.69 -26.56 -1.39 -0.69 -1.23 -2.20 107.50 -
EY -27.11 -3.77 -72.15 -144.40 -81.33 -45.38 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 3.77 0.50 0.61 0.40 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment