[HOHUP] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[HOHUP] HO HUP CONSTRUCTION COMPANY
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -85.05%
YoY- 101.98%
Quarter Report
Latest QR
Upcoming QR
HOHUP's Result
HOHUP's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 93,749 81,791 92,531 173,019 136,501 215,375 170,099 -9.44%
PBT -76,869 -30,164 -31,512 2,034 -31,760 37 -57,927 4.82%
Tax 4,968 -5,533 -1,349 -3,154 2,497 -5,539 -852 -
NP -71,901 -35,697 -32,861 -1,120 -29,263 -5,502 -58,779 3.41%
-
NP to SH -72,130 -35,683 -33,266 579 -29,263 -5,502 -58,779 3.46%
-
Tax Rate - - - 155.06% - 14,970.27% - -
Total Cost 165,650 117,488 125,392 174,139 165,764 220,877 228,878 -5.24%
-
Net Worth 13,252 87,218 121,163 155,090 145,928 166,296 157,724 -33.79%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 13,252 87,218 121,163 155,090 145,928 166,296 157,724 -33.79%
NOSH 101,943 102,033 101,818 102,033 97,285 92,387 59,744 9.30%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -76.70% -43.64% -35.51% -0.65% -21.44% -2.55% -34.56% -
ROE -544.27% -40.91% -27.46% 0.37% -20.05% -3.31% -37.27% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 91.96 80.16 90.88 169.57 140.31 233.12 284.71 -17.15%
EPS -70.75 -34.97 -32.67 0.57 -30.08 -5.96 -98.38 -5.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.8548 1.19 1.52 1.50 1.80 2.64 -39.43%
Adjusted Per Share Value based on latest NOSH - 102,033
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 18.09 15.78 17.85 33.38 26.33 41.55 32.82 -9.44%
EPS -13.92 -6.88 -6.42 0.11 -5.65 -1.06 -11.34 3.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0256 0.1683 0.2338 0.2992 0.2815 0.3208 0.3043 -33.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.31 0.32 0.71 0.68 0.76 2.14 1.32 -
P/RPS 0.34 0.40 0.78 0.40 0.54 0.92 0.46 -4.90%
P/EPS -0.44 -0.92 -2.17 119.83 -2.53 -35.93 -1.34 -16.92%
EY -228.24 -109.29 -46.02 0.83 -39.58 -2.78 -74.53 20.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 0.37 0.60 0.45 0.51 1.19 0.50 29.66%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 28/08/08 22/08/07 31/05/06 31/05/05 27/05/04 27/05/03 -
Price 0.49 0.43 0.72 0.61 0.69 1.59 1.28 -
P/RPS 0.53 0.54 0.79 0.36 0.49 0.68 0.45 2.76%
P/EPS -0.69 -1.23 -2.20 107.50 -2.29 -26.70 -1.30 -10.01%
EY -144.40 -81.33 -45.38 0.93 -43.59 -3.75 -76.86 11.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.77 0.50 0.61 0.40 0.46 0.88 0.48 40.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment