[SINARAN] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[SINARAN] SINARAN ADVANCE GROUP BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -6.66%
YoY- -71.01%
Quarter Report
Latest QR
Upcoming QR
SINARAN's Result
SINARAN's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 198,456 195,327 186,944 172,930 225,328 270,149 352,444 -9.12%
PBT -52,235 -50,574 -28,606 -51,863 -29,380 13,000 70,680 -
Tax 0 0 0 0 -948 -4,784 -18,225 -
NP -52,235 -50,574 -28,606 -51,863 -30,328 8,216 52,455 -
-
NP to SH -52,235 -50,574 -28,606 -51,863 -30,328 8,216 52,455 -
-
Tax Rate - - - - - 36.80% 25.79% -
Total Cost 250,691 245,901 215,550 224,793 255,656 261,933 299,989 -2.94%
-
Net Worth 7,608,386 122,761 172,011 170,219 218,266 239,122 0 -
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 7,608,386 122,761 172,011 170,219 218,266 239,122 0 -
NOSH 293,040 266,400 266,400 266,400 266,400 266,400 266,306 1.60%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -26.32% -25.89% -15.30% -29.99% -13.46% 3.04% 14.88% -
ROE -0.69% -41.20% -16.63% -30.47% -13.89% 3.44% 0.00% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 70.37 73.30 70.19 64.73 84.19 101.55 132.35 -9.98%
EPS -18.52 -18.98 -10.74 -19.41 -11.33 3.09 19.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 26.98 0.4607 0.6458 0.6372 0.8155 0.8989 0.00 -
Adjusted Per Share Value based on latest NOSH - 267,136
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 21.69 21.35 20.43 18.90 24.63 29.53 38.52 -9.12%
EPS -5.71 -5.53 -3.13 -5.67 -3.31 0.90 5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.3155 0.1342 0.188 0.186 0.2386 0.2613 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.09 0.04 0.105 0.10 0.145 0.22 0.35 -
P/RPS 0.13 0.05 0.15 0.15 0.17 0.22 0.26 -10.90%
P/EPS -0.49 -0.21 -0.98 -0.52 -1.28 7.12 1.78 -
EY -205.81 -474.49 -102.28 -194.14 -78.15 14.04 56.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.09 0.16 0.16 0.18 0.24 0.00 -
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 18/08/17 22/08/16 18/08/15 22/08/14 28/08/13 27/08/12 23/08/11 -
Price 0.075 0.07 0.10 0.11 0.12 0.20 0.29 -
P/RPS 0.11 0.10 0.14 0.17 0.14 0.20 0.22 -10.90%
P/EPS -0.40 -0.37 -0.93 -0.57 -1.06 6.48 1.47 -
EY -246.97 -271.14 -107.40 -176.49 -94.43 15.44 67.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.15 0.15 0.17 0.15 0.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment