[IVORY] YoY TTM Result on 30-Jun-2024 [#1]

Stock
[IVORY] IVORY PROPERTIES GROUP BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Jun-2024 [#1]
Profit Trend
QoQ- 1.19%
YoY- 46.3%
Quarter Report
Latest QR
Upcoming QR
IVORY's Result
IVORY's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 77,324 -17,765 27,980 -2,418 41,435 157,052 135,720 -8.94%
PBT -66,062 -120,825 -62,080 -71,639 -21,465 5,984 1,618 -
Tax 458 -1,342 -2,601 -5,353 -1,289 -7,268 -2,657 -
NP -65,604 -122,167 -64,681 -76,992 -22,754 -1,284 -1,039 99.42%
-
NP to SH -65,604 -122,167 -64,681 -76,992 -22,749 -1,261 -1,037 99.48%
-
Tax Rate - - - - - 121.46% 164.22% -
Total Cost 142,928 104,402 92,661 74,574 64,189 158,336 136,759 0.73%
-
Net Worth 34,305 98,015 225,436 294,047 387,162 406,766 441,071 -34.64%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 12,251 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 34,305 98,015 225,436 294,047 387,162 406,766 441,071 -34.64%
NOSH 490,079 490,079 490,079 490,079 490,079 490,079 490,079 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -84.84% 0.00% -231.17% 0.00% -54.91% -0.82% -0.77% -
ROE -191.23% -124.64% -28.69% -26.18% -5.88% -0.31% -0.24% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.78 0.00 5.71 0.00 8.45 32.05 27.69 -8.93%
EPS -13.39 -24.93 -13.20 -15.71 -4.64 -0.26 -0.21 99.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.07 0.20 0.46 0.60 0.79 0.83 0.90 -34.64%
Adjusted Per Share Value based on latest NOSH - 490,079
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 15.78 0.00 5.71 0.00 8.46 32.05 27.70 -8.94%
EPS -13.39 -24.93 -13.20 -15.71 -4.64 -0.26 -0.21 99.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.50 -
NAPS 0.07 0.20 0.4601 0.6001 0.7901 0.8301 0.9001 -34.64%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.06 0.085 0.115 0.145 0.14 0.205 0.275 -
P/RPS 0.38 0.00 2.01 0.00 1.66 0.64 0.99 -14.73%
P/EPS -0.45 -0.34 -0.87 -0.92 -3.02 -79.67 -129.96 -61.07%
EY -223.11 -293.27 -114.77 -108.35 -33.16 -1.26 -0.77 157.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.09 -
P/NAPS 0.86 0.43 0.25 0.24 0.18 0.25 0.31 18.51%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 17/09/21 28/08/20 30/08/19 29/08/18 -
Price 0.055 0.07 0.055 0.135 0.14 0.195 0.265 -
P/RPS 0.35 0.00 0.96 0.00 1.66 0.61 0.96 -15.46%
P/EPS -0.41 -0.28 -0.42 -0.86 -3.02 -75.79 -125.24 -61.43%
EY -243.39 -356.11 -239.96 -116.37 -33.16 -1.32 -0.80 159.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.43 -
P/NAPS 0.79 0.35 0.12 0.23 0.18 0.23 0.29 18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment