[INGENIEU] YoY TTM Result on 30-Sep-2015 [#3]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- 37.76%
YoY- -26.77%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 65,199 70,517 75,382 143,277 249,453 240,949 301,173 -19.83%
PBT -6,797 9,826 -16,751 -22,064 -14,506 -22,069 -24,007 -16.66%
Tax 646 -22 0 -12 -199 -392 -1,214 -
NP -6,151 9,804 -16,751 -22,076 -14,705 -22,461 -25,221 -18.44%
-
NP to SH -6,151 12,285 -14,769 -18,627 -14,694 -22,116 -24,500 -18.10%
-
Tax Rate - 0.22% - - - - - -
Total Cost 71,350 60,713 92,133 165,353 264,158 263,410 326,394 -19.72%
-
Net Worth 55,167 38,466 0 27,348 65,552 76,362 99,130 -8.11%
Dividend
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 55,167 38,466 0 27,348 65,552 76,362 99,130 -8.11%
NOSH 480,137 155,106 141,106 136,741 121,844 101,952 101,986 25.08%
Ratio Analysis
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin -9.43% 13.90% -22.22% -15.41% -5.89% -9.32% -8.37% -
ROE -11.15% 31.94% 0.00% -68.11% -22.42% -28.96% -24.71% -
Per Share
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 13.58 45.46 53.42 104.78 204.73 236.33 295.31 -35.91%
EPS -1.28 7.92 -10.47 -13.62 -12.06 -21.69 -24.02 -34.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1149 0.248 0.00 0.20 0.538 0.749 0.972 -26.54%
Adjusted Per Share Value based on latest NOSH - 136,741
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 4.30 4.65 4.97 9.45 16.45 15.89 19.86 -19.83%
EPS -0.41 0.81 -0.97 -1.23 -0.97 -1.46 -1.62 -18.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0364 0.0254 0.00 0.018 0.0432 0.0504 0.0654 -8.11%
Price Multiplier on Financial Quarter End Date
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 30/08/19 28/02/17 26/02/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.085 0.12 0.105 0.11 0.255 0.28 0.34 -
P/RPS 0.63 0.26 0.20 0.10 0.12 0.12 0.12 27.07%
P/EPS -6.63 1.52 -1.00 -0.81 -2.11 -1.29 -1.42 24.93%
EY -15.07 66.00 -99.68 -123.84 -47.29 -77.47 -70.66 -20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.48 0.00 0.55 0.47 0.37 0.35 11.42%
Price Multiplier on Announcement Date
31/08/19 28/02/17 28/02/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/10/19 28/04/17 - 30/11/15 18/11/14 29/11/13 30/11/12 -
Price 0.08 0.235 0.00 0.135 0.215 0.25 0.32 -
P/RPS 0.59 0.52 0.00 0.13 0.11 0.11 0.11 27.46%
P/EPS -6.24 2.97 0.00 -0.99 -1.78 -1.15 -1.33 25.02%
EY -16.01 33.70 0.00 -100.90 -56.09 -86.77 -75.07 -20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.95 0.00 0.68 0.40 0.33 0.33 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment