[INGENIEU] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[INGENIEU] INGENIEUR GUDANG BERHAD
Announcement Date
14-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 19.24%
YoY- 23.83%
Quarter Report
Latest QR
Upcoming QR
INGENIEU's Result
INGENIEU's Financial Summary
View:
Show?
TTM Result
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 74,465 84,430 215,245 251,907 260,004 290,805 330,312 -24.01%
PBT 7,375 -15,234 -32,346 -20,816 -27,615 -14,747 -3,405 -
Tax -22 0 -549 75 -1,709 -196 -167 -31.17%
NP 7,353 -15,234 -32,895 -20,741 -29,324 -14,943 -3,572 -
-
NP to SH 8,893 -12,968 -28,670 -21,587 -28,340 -14,949 863 53.72%
-
Tax Rate 0.30% - - - - - - -
Total Cost 67,112 99,664 248,140 272,648 289,328 305,748 333,884 -25.60%
-
Net Worth 41,147 0 27,415 0 82,893 110,762 127,542 -18.82%
Dividend
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 41,147 0 27,415 0 82,893 110,762 127,542 -18.82%
NOSH 155,272 136,741 120,771 104,255 101,960 101,990 102,034 8.04%
Ratio Analysis
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.87% -18.04% -15.28% -8.23% -11.28% -5.14% -1.08% -
ROE 21.61% 0.00% -104.58% 0.00% -34.19% -13.50% 0.68% -
Per Share
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 47.96 61.74 178.22 241.63 255.01 285.13 323.73 -29.67%
EPS 5.73 -9.48 -23.74 -20.71 -27.80 -14.66 0.85 42.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.00 0.227 0.00 0.813 1.086 1.25 -24.86%
Adjusted Per Share Value based on latest NOSH - 104,255
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 4.91 5.57 14.19 16.61 17.14 19.17 21.78 -24.01%
EPS 0.59 -0.86 -1.89 -1.42 -1.87 -0.99 0.06 52.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0271 0.00 0.0181 0.00 0.0547 0.073 0.0841 -18.84%
Price Multiplier on Financial Quarter End Date
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/11/16 30/11/15 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.11 0.135 0.14 0.25 0.31 0.36 0.50 -
P/RPS 0.23 0.22 0.08 0.10 0.12 0.13 0.15 8.19%
P/EPS 1.92 -1.42 -0.59 -1.21 -1.12 -2.46 59.12 -46.83%
EY 52.07 -70.25 -169.56 -82.82 -89.66 -40.71 1.69 88.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.62 0.00 0.38 0.33 0.40 0.90%
Price Multiplier on Announcement Date
30/11/16 30/11/15 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 23/01/17 - 28/08/15 14/08/14 30/08/13 30/08/12 26/08/11 -
Price 0.105 0.00 0.13 0.26 0.27 0.33 0.46 -
P/RPS 0.22 0.00 0.07 0.11 0.11 0.12 0.14 8.68%
P/EPS 1.83 0.00 -0.55 -1.26 -0.97 -2.25 54.39 -46.48%
EY 54.55 0.00 -182.61 -79.64 -102.95 -44.42 1.84 86.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 0.57 0.00 0.33 0.30 0.37 1.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment