[AVALAND] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
09-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 9.83%
YoY- 7.1%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 274,842 0 186,150 362,688 315,899 80,582 31.28%
PBT 58,851 2,112 89,041 24,031 24,394 5,369 70.10%
Tax -13,125 0 -1,703 -1,771 -3,610 -564 101.03%
NP 45,726 2,112 87,338 22,260 20,784 4,805 64.85%
-
NP to SH 45,726 2,112 87,338 22,260 20,784 4,805 64.85%
-
Tax Rate 22.30% 0.00% 1.91% 7.37% 14.80% 10.50% -
Total Cost 229,116 -2,112 98,812 340,428 295,115 75,777 27.82%
-
Net Worth 117,812 7,068 148,443 205,057 196,110 169,717 -7.78%
Dividend
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 14,170 9,409 - -
Div Payout % - - - 63.66% 45.27% - -
Equity
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 117,812 7,068 148,443 205,057 196,110 169,717 -7.78%
NOSH 235,625 235,625 235,625 235,698 236,277 220,412 1.49%
Ratio Analysis
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 16.64% 0.00% 46.92% 6.14% 6.58% 5.96% -
ROE 38.81% 29.88% 58.84% 10.86% 10.60% 2.83% -
Per Share
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 116.64 0.00 79.00 153.88 133.70 36.56 29.35%
EPS 19.41 0.90 37.07 9.44 8.80 2.18 62.44%
DPS 0.00 0.00 0.00 6.00 3.98 0.00 -
NAPS 0.50 0.03 0.63 0.87 0.83 0.77 -9.13%
Adjusted Per Share Value based on latest NOSH - 235,698
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 18.86 0.00 12.78 24.89 21.68 5.53 31.28%
EPS 3.14 0.14 5.99 1.53 1.43 0.33 64.85%
DPS 0.00 0.00 0.00 0.97 0.65 0.00 -
NAPS 0.0809 0.0049 0.1019 0.1407 0.1346 0.1165 -7.77%
Price Multiplier on Financial Quarter End Date
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 31/12/14 30/06/14 28/06/13 29/06/12 30/06/11 - -
Price 0.63 0.63 0.61 0.72 0.73 0.00 -
P/RPS 0.54 0.00 0.77 0.47 0.55 0.00 -
P/EPS 3.25 70.29 1.65 7.62 8.30 0.00 -
EY 30.80 1.42 60.76 13.12 12.05 0.00 -
DY 0.00 0.00 0.00 8.33 5.46 0.00 -
P/NAPS 1.26 21.00 0.97 0.83 0.88 0.00 -
Price Multiplier on Announcement Date
31/12/14 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 11/02/15 14/08/14 02/08/13 09/08/12 23/08/11 - -
Price 0.63 0.63 0.615 0.74 0.62 0.00 -
P/RPS 0.54 0.00 0.78 0.48 0.46 0.00 -
P/EPS 3.25 70.29 1.66 7.84 7.05 0.00 -
EY 30.80 1.42 60.27 12.76 14.19 0.00 -
DY 0.00 0.00 0.00 8.11 6.42 0.00 -
P/NAPS 1.26 21.00 0.98 0.85 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment