[AVALAND] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -6.67%
YoY- 15.47%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Revenue 370,268 517,583 469,162 602,863 689,899 0 274,842 5.56%
PBT 21,659 83,656 113,780 98,598 107,866 2,112 58,851 -16.61%
Tax -2,286 -18,346 -35,471 -25,837 -44,857 0 -13,125 -27.21%
NP 19,373 65,310 78,309 72,761 63,009 2,112 45,726 -14.45%
-
NP to SH -2,547 65,339 78,328 72,760 63,014 2,112 45,726 -
-
Tax Rate 10.55% 21.93% 31.18% 26.20% 41.59% 0.00% 22.30% -
Total Cost 350,895 452,273 390,853 530,102 626,890 -2,112 229,116 8.05%
-
Net Worth 868,660 891,972 932,477 760,822 694,084 7,068 117,812 43.78%
Dividend
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Net Worth 868,660 891,972 932,477 760,822 694,084 7,068 117,812 43.78%
NOSH 1,456,995 1,456,995 1,456,995 1,334,777 1,334,777 235,625 235,625 39.25%
Ratio Analysis
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
NP Margin 5.23% 12.62% 16.69% 12.07% 9.13% 0.00% 16.64% -
ROE -0.29% 7.33% 8.40% 9.56% 9.08% 29.88% 38.81% -
Per Share
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 25.41 35.52 32.20 45.17 51.69 0.00 116.64 -24.19%
EPS -0.17 4.48 5.38 5.45 4.72 0.90 19.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5962 0.6122 0.64 0.57 0.52 0.03 0.50 3.25%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
RPS 25.41 35.52 32.20 41.38 47.35 0.00 18.86 5.56%
EPS -0.17 4.48 5.38 4.99 4.32 0.14 3.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5962 0.6122 0.64 0.5222 0.4764 0.0049 0.0809 43.77%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/12/16 31/12/15 30/06/14 31/12/14 -
Price 0.18 0.315 0.80 0.98 1.30 0.63 0.63 -
P/RPS 0.71 0.89 2.48 2.17 2.52 0.00 0.54 5.10%
P/EPS -102.97 7.02 14.88 17.98 27.54 70.29 3.25 -
EY -0.97 14.24 6.72 5.56 3.63 1.42 30.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.51 1.25 1.72 2.50 21.00 1.26 -22.96%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 31/12/16 31/12/15 30/06/14 31/12/14 CAGR
Date 28/08/20 30/08/19 06/08/18 24/02/17 24/02/16 14/08/14 11/02/15 -
Price 0.18 0.265 0.755 1.18 1.24 0.63 0.63 -
P/RPS 0.71 0.75 2.34 2.61 2.40 0.00 0.54 5.10%
P/EPS -102.97 5.91 14.04 21.65 26.27 70.29 3.25 -
EY -0.97 16.92 7.12 4.62 3.81 1.42 30.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.43 1.18 2.07 2.38 21.00 1.26 -22.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment