[AVALAND] QoQ Annualized Quarter Result on 31-Dec-2016 [#2]

Stock
[AVALAND] AVALAND BERHAD
Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 25.68%
YoY- -10.25%
Quarter Report
Latest QR
Upcoming QR
AVALAND's Result
AVALAND's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 376,148 622,969 561,241 586,060 621,096 654,908 660,321 -31.25%
PBT 52,708 93,732 94,985 101,686 86,372 119,295 132,252 -45.81%
Tax -10,508 -30,075 -34,238 -20,978 -22,160 -41,927 -46,529 -62.88%
NP 42,200 63,657 60,746 80,708 64,212 77,368 85,722 -37.62%
-
NP to SH 42,204 63,659 60,748 80,710 64,220 77,367 85,724 -37.62%
-
Tax Rate 19.94% 32.09% 36.05% 20.63% 25.66% 35.15% 35.18% -
Total Cost 333,948 559,312 500,494 505,352 556,884 577,540 574,598 -30.33%
-
Net Worth 810,871 787,518 0 761,667 734,127 721,174 707,431 9.51%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 810,871 787,518 0 761,667 734,127 721,174 707,431 9.51%
NOSH 1,351,453 1,334,777 1,418,874 1,336,258 1,334,777 1,335,507 1,334,777 0.83%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 11.22% 10.22% 10.82% 13.77% 10.34% 11.81% 12.98% -
ROE 5.20% 8.08% 0.00% 10.60% 8.75% 10.73% 12.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 27.83 46.67 39.56 43.86 46.53 49.04 49.47 -31.82%
EPS 3.16 4.77 4.55 6.04 4.80 5.80 6.43 -37.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.59 0.00 0.57 0.55 0.54 0.53 8.61%
Adjusted Per Share Value based on latest NOSH - 1,334,777
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.82 42.76 38.52 40.22 42.63 44.95 45.32 -31.25%
EPS 2.90 4.37 4.17 5.54 4.41 5.31 5.88 -37.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5565 0.5405 0.00 0.5228 0.5039 0.495 0.4855 9.51%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.89 0.92 1.17 0.98 1.13 1.19 1.23 -
P/RPS 3.20 1.97 2.96 2.23 2.43 2.43 2.49 18.18%
P/EPS 28.50 19.29 27.33 16.23 23.49 20.54 19.15 30.32%
EY 3.51 5.18 3.66 6.16 4.26 4.87 5.22 -23.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.56 0.00 1.72 2.05 2.20 2.32 -25.87%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 25/08/17 26/05/17 24/02/17 28/11/16 24/08/16 25/05/16 -
Price 0.80 0.92 0.94 1.18 0.895 1.17 1.20 -
P/RPS 2.87 1.97 2.38 2.69 1.92 2.39 2.43 11.72%
P/EPS 25.62 19.29 21.96 19.54 18.60 20.20 18.68 23.41%
EY 3.90 5.18 4.55 5.12 5.38 4.95 5.35 -18.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.56 0.00 2.07 1.63 2.17 2.26 -29.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment