[AFFIN] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[AFFIN] AFFIN BANK BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -18.69%
YoY- -33.72%
Quarter Report
Latest QR
Upcoming QR
AFFIN's Result
AFFIN's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 3,188,446 2,232,635 2,431,526 2,104,640 1,920,250 2,052,156 2,130,132 6.95%
PBT 1,486,988 830,124 401,023 544,882 774,362 629,415 762,225 11.77%
Tax -209,881 -154,588 -118,461 -130,256 -165,107 -150,480 -164,202 4.17%
NP 1,277,107 675,536 282,562 414,626 609,255 478,935 598,023 13.47%
-
NP to SH 1,272,834 629,643 226,239 385,472 581,575 457,566 579,625 14.00%
-
Tax Rate 14.11% 18.62% 29.54% 23.91% 21.32% 23.91% 21.54% -
Total Cost 1,911,339 1,557,099 2,148,964 1,690,014 1,310,995 1,573,221 1,532,109 3.75%
-
Net Worth 10,960,145 10,089,296 9,376,478 9,453,456 9,211,756 8,315,820 8,956,993 3.41%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 658,686 263,870 70,532 138,847 97,147 - 58,288 49.77%
Div Payout % 51.75% 41.91% 31.18% 36.02% 16.70% - 10.06% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 10,960,145 10,089,296 9,376,478 9,453,456 9,211,756 8,315,820 8,956,993 3.41%
NOSH 2,273,889 2,124,062 2,124,062 1,986,020 1,986,020 1,942,948 1,942,948 2.65%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 40.05% 30.26% 11.62% 19.70% 31.73% 23.34% 28.07% -
ROE 11.61% 6.24% 2.41% 4.08% 6.31% 5.50% 6.47% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 140.22 105.11 115.92 105.97 96.93 105.62 109.63 4.18%
EPS 55.98 29.64 10.79 19.41 29.36 23.55 29.83 11.05%
DPS 28.97 12.50 3.36 7.00 5.00 0.00 3.00 45.90%
NAPS 4.82 4.75 4.47 4.76 4.65 4.28 4.61 0.74%
Adjusted Per Share Value based on latest NOSH - 1,986,020
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 132.83 93.01 101.29 87.68 79.99 85.49 88.74 6.95%
EPS 53.02 26.23 9.42 16.06 24.23 19.06 24.15 13.99%
DPS 27.44 10.99 2.94 5.78 4.05 0.00 2.43 49.75%
NAPS 4.5658 4.203 3.9061 3.9381 3.8375 3.4642 3.7313 3.41%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 1.88 1.88 1.75 1.58 2.12 2.56 2.68 -
P/RPS 1.34 1.79 1.51 1.49 2.19 2.42 2.44 -9.50%
P/EPS 3.36 6.34 16.23 8.14 7.22 10.87 8.98 -15.10%
EY 29.77 15.77 6.16 12.28 13.85 9.20 11.13 17.80%
DY 15.41 6.65 1.92 4.43 2.36 0.00 1.12 54.76%
P/NAPS 0.39 0.40 0.39 0.33 0.46 0.60 0.58 -6.39%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 24/08/22 26/08/21 25/08/20 27/08/19 28/08/18 30/08/17 -
Price 1.92 2.10 1.74 1.49 1.99 2.52 2.55 -
P/RPS 1.37 2.00 1.50 1.41 2.05 2.39 2.33 -8.46%
P/EPS 3.43 7.08 16.13 7.68 6.78 10.70 8.55 -14.11%
EY 29.15 14.12 6.20 13.03 14.75 9.35 11.70 16.42%
DY 15.09 5.95 1.93 4.70 2.51 0.00 1.18 52.89%
P/NAPS 0.40 0.44 0.39 0.31 0.43 0.59 0.55 -5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment