[MAXWELL] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[MAXWELL] MAXWELL INT HOLDINGS BERHAD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -147.24%
YoY- -570.59%
Quarter Report
Latest QR
Upcoming QR
MAXWELL's Result
MAXWELL's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 0 0 103,761 243,647 223,210 403,058 397,784 -
PBT -134,838 -87,807 -58,691 21,335 30,596 96,566 102,160 -
Tax 0 -1 -236 -8,813 -9,933 -24,871 -26,209 -
NP -134,838 -87,808 -58,927 12,522 20,663 71,695 75,951 -
-
NP to SH -134,838 -84,386 -58,927 12,522 20,663 71,695 75,951 -
-
Tax Rate - - - 41.31% 32.47% 25.76% 25.65% -
Total Cost 134,838 87,808 162,688 231,125 202,547 331,363 321,833 -13.49%
-
Net Worth 259,259 398,860 465,665 464,283 446,797 427,496 347,273 -4.75%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 259,259 398,860 465,665 464,283 446,797 427,496 347,273 -4.75%
NOSH 400,000 400,000 398,005 396,823 398,926 399,529 399,165 0.03%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 0.00% 0.00% -56.79% 5.14% 9.26% 17.79% 19.09% -
ROE -52.01% -21.16% -12.65% 2.70% 4.62% 16.77% 21.87% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 0.00 26.07 61.40 55.95 100.88 99.65 -
EPS -33.81 -21.16 -14.81 3.16 5.18 17.94 19.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.00 1.17 1.17 1.12 1.07 0.87 -4.74%
Adjusted Per Share Value based on latest NOSH - 398,005
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.00 0.00 25.94 60.91 55.80 100.76 99.45 -
EPS -33.71 -21.10 -14.73 3.13 5.17 17.92 18.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6481 0.9972 1.1642 1.1607 1.117 1.0687 0.8682 -4.75%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.01 0.02 0.02 0.11 0.23 0.295 0.40 -
P/RPS 0.00 0.00 0.08 0.18 0.41 0.29 0.40 -
P/EPS -0.03 -0.09 -0.14 3.49 4.44 1.64 2.10 -
EY -3,380.58 -1,057.84 -740.28 28.69 22.52 60.83 47.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.02 0.09 0.21 0.28 0.46 -40.68%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 30/08/17 30/08/16 28/08/15 28/08/14 26/08/13 06/08/12 -
Price 0.01 0.02 0.03 0.095 0.245 0.30 0.38 -
P/RPS 0.00 0.00 0.12 0.15 0.44 0.30 0.38 -
P/EPS -0.03 -0.09 -0.20 3.01 4.73 1.67 2.00 -
EY -3,380.58 -1,057.84 -493.52 33.22 21.14 59.82 50.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.02 0.03 0.08 0.22 0.28 0.44 -40.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment