[BENALEC] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -48.63%
YoY- -242.84%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Revenue 64,312 37,049 145,809 160,004 46,313 139,942 378,114 -23.85%
PBT -45,869 -41,635 -40,491 -85,114 -25,082 8,052 40,062 -
Tax -3,315 -2,798 2,413 6,445 2,597 -337 -22,173 -25.35%
NP -49,184 -44,433 -38,078 -78,669 -22,485 7,715 17,889 -
-
NP to SH -47,515 -42,568 -35,777 -74,064 -21,603 5,921 16,596 -
-
Tax Rate - - - - - 4.19% 55.35% -
Total Cost 113,496 81,482 183,887 238,673 68,798 132,227 360,225 -16.28%
-
Net Worth 397,365 447,085 482,609 517,943 603,768 623,290 623,306 -6.69%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Net Worth 397,365 447,085 482,609 517,943 603,768 623,290 623,306 -6.69%
NOSH 1,031,602 1,031,602 861,802 861,802 861,802 811,802 811,802 3.75%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
NP Margin -76.48% -119.93% -26.11% -49.17% -48.55% 5.51% 4.73% -
ROE -11.96% -9.52% -7.41% -14.30% -3.58% 0.95% 2.66% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 6.31 3.65 16.92 18.84 5.52 17.51 47.32 -26.65%
EPS -4.66 -4.19 -4.15 -8.72 -2.58 0.74 2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.44 0.56 0.61 0.72 0.78 0.78 -10.11%
Adjusted Per Share Value based on latest NOSH - 861,802
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
RPS 6.23 3.59 14.13 15.51 4.49 13.57 36.65 -23.86%
EPS -4.61 -4.13 -3.47 -7.18 -2.09 0.57 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3852 0.4334 0.4678 0.5021 0.5853 0.6042 0.6042 -6.69%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/12/17 30/12/16 -
Price 0.105 0.10 0.135 0.095 0.175 0.385 0.375 -
P/RPS 1.66 2.74 0.80 0.50 3.17 2.20 0.79 12.10%
P/EPS -2.25 -2.39 -3.25 -1.09 -6.79 51.96 18.06 -
EY -44.41 -41.89 -30.75 -91.82 -14.72 1.92 5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.23 0.24 0.16 0.24 0.49 0.48 -8.47%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/12/17 31/12/16 CAGR
Date 24/08/23 25/08/22 17/09/21 24/08/20 28/08/19 14/02/18 27/02/17 -
Price 0.10 0.09 0.145 0.125 0.16 0.375 0.46 -
P/RPS 1.58 2.47 0.86 0.66 2.90 2.14 0.97 7.79%
P/EPS -2.14 -2.15 -3.49 -1.43 -6.21 50.61 22.15 -
EY -46.63 -46.55 -28.63 -69.78 -16.10 1.98 4.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.26 0.20 0.22 0.48 0.59 -11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment