[BENALEC] YoY TTM Result on 31-Dec-2016 [#2]

Stock
[BENALEC] BENALEC HOLDINGS BERHAD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- -22.84%
YoY- 2315.72%
Quarter Report
Latest QR
Upcoming QR
BENALEC's Result
BENALEC's Financial Summary
View:
Show?
TTM Result
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 160,004 46,313 139,942 378,114 195,829 209,717 251,190 -6.70%
PBT -85,114 -25,082 8,052 40,062 3,828 15,335 47,094 -
Tax 6,445 2,597 -337 -22,173 -2,376 -13,427 -13,572 -
NP -78,669 -22,485 7,715 17,889 1,452 1,908 33,522 -
-
NP to SH -74,064 -21,603 5,921 16,596 687 1,917 33,536 -
-
Tax Rate - - 4.19% 55.35% 62.07% 87.56% 28.82% -
Total Cost 238,673 68,798 132,227 360,225 194,377 207,809 217,668 1.42%
-
Net Worth 517,943 603,768 623,290 623,306 616,074 605,499 572,238 -1.52%
Dividend
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 517,943 603,768 623,290 623,306 616,074 605,499 572,238 -1.52%
NOSH 861,802 861,802 811,802 811,802 810,624 864,999 817,483 0.81%
Ratio Analysis
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin -49.17% -48.55% 5.51% 4.73% 0.74% 0.91% 13.35% -
ROE -14.30% -3.58% 0.95% 2.66% 0.11% 0.32% 5.86% -
Per Share
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 18.84 5.52 17.51 47.32 24.16 24.24 30.73 -7.24%
EPS -8.72 -2.58 0.74 2.08 0.08 0.22 4.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.72 0.78 0.78 0.76 0.70 0.70 -2.09%
Adjusted Per Share Value based on latest NOSH - 811,802
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 15.51 4.49 13.57 36.65 18.98 20.33 24.35 -6.70%
EPS -7.18 -2.09 0.57 1.61 0.07 0.19 3.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5021 0.5853 0.6042 0.6042 0.5972 0.587 0.5547 -1.52%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/20 28/06/19 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.095 0.175 0.385 0.375 0.555 0.565 0.85 -
P/RPS 0.50 3.17 2.20 0.79 2.30 2.33 2.77 -23.15%
P/EPS -1.09 -6.79 51.96 18.06 654.87 254.94 20.72 -
EY -91.82 -14.72 1.92 5.54 0.15 0.39 4.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.24 0.49 0.48 0.73 0.81 1.21 -26.74%
Price Multiplier on Announcement Date
30/06/20 30/06/19 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 24/08/20 28/08/19 14/02/18 27/02/17 26/02/16 11/02/15 28/02/14 -
Price 0.125 0.16 0.375 0.46 0.515 0.88 0.88 -
P/RPS 0.66 2.90 2.14 0.97 2.13 3.63 2.86 -20.19%
P/EPS -1.43 -6.21 50.61 22.15 607.67 397.08 21.45 -
EY -69.78 -16.10 1.98 4.51 0.16 0.25 4.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.48 0.59 0.68 1.26 1.26 -24.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment