[KSSC] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -32.1%
YoY- -76.7%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 120,214 103,522 96,544 97,734 102,683 90,694 71,554 9.02%
PBT 6,542 5,587 3,229 5,224 15,556 3,115 2,501 17.37%
Tax -2,070 -1,082 -791 -1,264 -1,115 -813 -766 18.01%
NP 4,472 4,505 2,438 3,960 14,441 2,302 1,735 17.08%
-
NP to SH 4,255 4,297 2,296 3,314 14,226 2,183 1,613 17.53%
-
Tax Rate 31.64% 19.37% 24.50% 24.20% 7.17% 26.10% 30.63% -
Total Cost 115,742 99,017 94,106 93,774 88,242 88,392 69,819 8.78%
-
Net Worth 79,679 76,800 73,919 72,000 71,040 60,479 59,520 4.97%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - 1,920 3,775 956 1,862 -
Div Payout % - - - 57.94% 26.54% 43.81% 115.47% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 79,679 76,800 73,919 72,000 71,040 60,479 59,520 4.97%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.72% 4.35% 2.53% 4.05% 14.06% 2.54% 2.42% -
ROE 5.34% 5.60% 3.11% 4.60% 20.03% 3.61% 2.71% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 125.22 107.84 100.57 101.81 106.96 94.47 74.54 9.02%
EPS 4.43 4.48 2.39 3.45 14.82 2.27 1.68 17.53%
DPS 0.00 0.00 0.00 2.00 3.95 1.00 1.94 -
NAPS 0.83 0.80 0.77 0.75 0.74 0.63 0.62 4.97%
Adjusted Per Share Value based on latest NOSH - 96,000
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 64.88 55.87 52.11 52.75 55.42 48.95 38.62 9.02%
EPS 2.30 2.32 1.24 1.79 7.68 1.18 0.87 17.58%
DPS 0.00 0.00 0.00 1.04 2.04 0.52 1.01 -
NAPS 0.4301 0.4145 0.399 0.3886 0.3834 0.3264 0.3212 4.98%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.38 0.55 0.37 0.485 0.605 0.315 0.35 -
P/RPS 0.30 0.51 0.37 0.48 0.57 0.33 0.47 -7.20%
P/EPS 8.57 12.29 15.47 14.05 4.08 13.85 20.83 -13.75%
EY 11.66 8.14 6.46 7.12 24.49 7.22 4.80 15.93%
DY 0.00 0.00 0.00 4.12 6.53 3.17 5.54 -
P/NAPS 0.46 0.69 0.48 0.65 0.82 0.50 0.56 -3.22%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 29/08/17 22/08/16 20/08/15 25/08/14 20/08/13 15/08/12 -
Price 0.40 0.525 0.385 0.405 0.61 0.315 0.32 -
P/RPS 0.32 0.49 0.38 0.40 0.57 0.33 0.43 -4.80%
P/EPS 9.02 11.73 16.10 11.73 4.12 13.85 19.05 -11.71%
EY 11.08 8.53 6.21 8.52 24.29 7.22 5.25 13.25%
DY 0.00 0.00 0.00 4.94 6.48 3.17 6.06 -
P/NAPS 0.48 0.66 0.50 0.54 0.82 0.50 0.52 -1.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment