[KSSC] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[KSSC] K. SENG SENG CORPORATION BHD
Announcement Date
21-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 10.88%
YoY- -63.0%
Quarter Report
Latest QR
Upcoming QR
KSSC's Result
KSSC's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 123,637 104,017 88,941 108,453 92,893 88,514 69,714 10.01%
PBT 6,194 6,808 1,617 7,457 13,979 3,550 2,624 15.38%
Tax -1,956 -1,395 -392 -1,815 -719 -950 -319 35.27%
NP 4,238 5,413 1,225 5,642 13,260 2,600 2,305 10.67%
-
NP to SH 3,978 5,222 1,080 4,881 13,192 2,480 2,203 10.34%
-
Tax Rate 31.58% 20.49% 24.24% 24.34% 5.14% 26.76% 12.16% -
Total Cost 119,399 98,604 87,716 102,811 79,633 85,914 67,409 9.99%
-
Net Worth 80,639 77,760 72,959 73,919 72,959 60,479 59,849 5.09%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 1,920 3,775 956 1,862 -
Div Payout % - - - 39.34% 28.62% 38.57% 84.54% -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 80,639 77,760 72,959 73,919 72,959 60,479 59,849 5.09%
NOSH 96,000 96,000 96,000 96,000 96,000 96,000 96,000 0.00%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.43% 5.20% 1.38% 5.20% 14.27% 2.94% 3.31% -
ROE 4.93% 6.72% 1.48% 6.60% 18.08% 4.10% 3.68% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 128.79 108.35 92.65 112.97 96.76 92.20 73.38 9.82%
EPS 4.14 5.44 1.13 5.08 13.74 2.58 2.32 10.12%
DPS 0.00 0.00 0.00 2.00 3.95 1.00 1.96 -
NAPS 0.84 0.81 0.76 0.77 0.76 0.63 0.63 4.90%
Adjusted Per Share Value based on latest NOSH - 96,000
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 66.73 56.14 48.00 58.53 50.14 47.77 37.63 10.01%
EPS 2.15 2.82 0.58 2.63 7.12 1.34 1.19 10.35%
DPS 0.00 0.00 0.00 1.04 2.04 0.52 1.01 -
NAPS 0.4352 0.4197 0.3938 0.399 0.3938 0.3264 0.323 5.09%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.435 0.45 0.38 0.51 0.54 0.345 0.375 -
P/RPS 0.34 0.42 0.41 0.45 0.56 0.37 0.51 -6.53%
P/EPS 10.50 8.27 33.78 10.03 3.93 13.35 16.17 -6.94%
EY 9.53 12.09 2.96 9.97 25.45 7.49 6.18 7.48%
DY 0.00 0.00 0.00 3.92 7.31 2.90 5.23 -
P/NAPS 0.52 0.56 0.50 0.66 0.71 0.55 0.60 -2.35%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/05/18 31/05/17 31/05/16 21/05/15 20/05/14 23/05/13 11/05/12 -
Price 0.475 0.505 0.375 0.515 0.685 0.36 0.375 -
P/RPS 0.37 0.47 0.40 0.46 0.71 0.39 0.51 -5.20%
P/EPS 11.46 9.28 33.33 10.13 4.98 13.94 16.17 -5.57%
EY 8.72 10.77 3.00 9.87 20.06 7.18 6.18 5.90%
DY 0.00 0.00 0.00 3.88 5.77 2.78 5.23 -
P/NAPS 0.57 0.62 0.49 0.67 0.90 0.57 0.60 -0.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment